{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Principe de l'import","Identification","CRP","CN","cpte_CN","C_ind","ETPR","cle_UO","Produits par SA","ID_Urgences","SAU_SMUR_ATU","LGG sur SAMT"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":23,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Principe de l'import","index":0,"n_rows":25,"n_cols":14,"rows_kept":25,"cut":false,"hidden":false,"merged":[[2,12,2,13],[14,8,14,10],[22,8,22,10]]}
["Consignes pour créer un fichier d'import pour le classeur de saisie ARCAnH RTC"]
[]
["L'import des données est fondé sur l'import cellule par cellule de l'onglet.",null,null,null,null,null,null,null,1,2,3,4,"COLONNES"]
["Il faut fournir au logiciel les coordonnées LIGNE, COLONNE puis la VALEUR DE LA CELLULE.",null,null,null,null,null,null,"A"]
[null,null,null,null,null,null,null,"B"]
[null,null,null,null,null,null,null,"C",null,20,null,null,null,"Import ="]
[null,null,null,null,null,null,null,"D",null,null,null,null,null,"C;2;20"]
[null,null,null,null,null,null,null,"E"]
[null,null,null,null,null,null,null,"LIGNES"]
[]
[]
[]
["Les noms des lignes et colonnes sont indiqués dans chaque onglet par les repères violets :",null,null,null,null,null,null,"Exemple : Onglet <Recueil des UO>"]
[]
[null,"Noms des lignes :","Ú",null,null,null,null,null,"Ø",null,null,9314,null,"Import ="]
[null,"Nom des colonnes :","Ø",null,null,null,null,"Ú",null,null,null,null,null,"uolgg_perso;9314;25"]
[null,null,null,null,null,null,null,"uolgg_perso",null,null,null,25]
[]
[]
[]
["Les codes de certaines sections s'appuyent sur les racines de l'arbre analytique.",null,null,null,null,null,null,"Exemple : Onglet <Clé Cli>"]
["Leurs numéros sont propres à chaque établissement.",null,null,null,null,null,null,null,null,null,null,"SAC_MCO","CONSULT"]
["Ces sections sont symbolisées par  le repère:",null,null,null,null,null,null,null,"Ø",null,null,"WWW",9347211]
[null,null,"Pour les colonnes :",null,null,"WW",null,"Ú",null,null,null,null,null,"Import (exemple) ="]
[null,null,"Pour les lignes :",null,null,"WWW",null,9314,null,null,null,30,null,"9314;934121;30"]

{"sheet":"Identification","index":1,"n_rows":40,"n_cols":6,"rows_kept":40,"cut":false,"hidden":false,"merged":[[36,1,39,1],[36,2,36,3],[39,2,39,3],[0,1,1,4],[17,1,17,2],[20,1,20,4],[22,1,22,3],[30,2,30,3],[32,2,32,3],[37,2,37,3],[38,2,38,3],[24,2,24,3],[26,2,26,3],[28,2,28,3],[34,2,34,3]]}
[null,"Présentation de l'établissement"]
[]
[null,"Ø","valeur1","valeur2","valeur3"]
[null,"N° Finess :"]
[null,"Raison sociale :"]
[null,"Statut ATIH :"]
[null,"Version du RTC :"]
[]
["Ú","Coordonnées des personnes en charge du dossier RTC au sein de l'établissement :","Référent N°1","Référent N°2","Référent N°3"]
["nom","Nom :"]
["prenom","Prénom :"]
["fonction","Fonction dans l'établissement :"]
["tel","N° téléphone :"]
["mail","Adresse mail :"]
["conges","Dates prévisionnelles de congés :"]
[]
[]
[null,"Charges incorporables et produits déductibles par compte et par SA"]
[null,"Recueil par compte et par SA","NON"]
[]
[null,"Liens pour la navigation dans les onglets"]
[]
[null,"Onglets de saisie",null,null,"Nom de l'onglet","Commentaire"]
[]
[null,"Charges et des produits du CRP","Saisie des montants par comptes et répartition en CI/CNI et PD/PND",null,"Charges et produits du CRP"]
[]
[null,"Ventilation des charges incorporables et des produits déductibles sur les SA, par titre","Ventilation par titre pour toutes les SA\nAttention : ne sera plus disponible pour le RTC 2017",null,"CN"]
[]
[null,"Ventilation des charges incorporables et des produits déductibles sur les SA, par compte","Ventilation détaillée par compte pour toutes les SA",null,"cpte_CN","Si Option \"Ventilation par compte\" choisie"]
[]
[null,"Saisie des charges indirectes des activités subsidiaires et RCRA","Saisie des charges indirectes consommées par les activités subsidiaires et les remboursement de frais des CRA",null,"C_ind"]
[]
[null,"Saisie des ETPR","Saisie des ETPR de toutes les SA",null,"ETPR"]
[]
[null,"Saisies de clé/UO pour toutes les sections","Saisie unique des clé/UO",null,"cle_UO"]
[]
[null,"Onglets supplémentaires,\nindépendants du RTC","Ventilation des produits du CRP sur les SA",null,"Produits par SA"]
[null,null,"Données d'activité Urgences",null,"ID_Urgences","Si l'établissement est concerné"]
[null,null,"Données d'activité SAMU/SMUR/ATU",null,"SAU_SMUR_ATU","Si l'établissement est concerné"]
[null,null,"Saisie des clés de répartition de la LGG sur les SAMT ",null,"LGG sur SAMT"]

{"sheet":"CRP","index":2,"n_rows":517,"n_cols":14,"rows_kept":517,"cut":false,"hidden":false,"merged":[[0,2,0,11],[1,2,1,11]]}
[null,null,"Retour vers l'identification"]
[null,null,"Dans cet onglet, vous allez réaliser :\n►La saisie des Charges incorporables et des Produits déductibles du CRP\n►La saisie des Charges non incorporables et des Produits non déductibles du CRP\n►A noter que les recettes liées à ces activités et au remboursement de frais des CRA sont non déductibles . Elles sont reportées dans l'onglet C_ind à visée de contrôle."]
[]
[null,null,null,null,null,null,"Total des charges                "," Comptabilité générale",{"$f":"SUM(I12:I76)+I94+SUM(I96:I113)+SUM(I129:I144)+SUM(I146:I251)+SUM(I416:I483)","v":0},null,{"$f":"SUM(K12:K76)+K94+SUM(K96:K113)+SUM(K129:K144)+SUM(K146:K251)+SUM(K416:K483)","v":0},{"$f":"SUM(L12:L76)+L94+SUM(L96:L113)+SUM(L129:L144)+SUM(L146:L251)+SUM(L416:L483)","v":0}]
[null,null,null,null,null,null,"Total des produits               "," Comptabilité générale",{"$f":"SUM(I252:I412)+SUM(I484:I517)","v":0},null,{"$f":"SUM(K252:K412)+SUM(K484:K517)","v":0},{"$f":"SUM(L252:L412)+SUM(L484:L517)","v":0}]
[null,null,null,null,null,null,null,"Total Charges - produits",{"$f":"I4-I5","v":0},null,{"$f":"K4-K5","v":0},0]
[null,null,null,null,null,null,"Total des charges            ","Comptabilité analytique",{"$f":"SUM(I12:I251)","v":0},null,{"$f":"SUM(K12:K251)","v":0},{"$f":"SUM(L12:L251)","v":0}]
[null,null,null,null,null,null,"Total des produits  ","Comptabilité analytique",{"$f":"SUM(I252:I412)","v":0},null,{"$f":"SUM(K252:K412)","v":0},{"$f":"SUM(L252:L412)","v":0}]
[null,null,null,null,null,null,null,"Total Charges - produits",{"$f":"I7-I8","v":0},null,{"$f":"K7-K8","v":0},0]
[null,null,null,null,null,null,"Ú","Ø","montant","retraite","cni_pnd","ci_pd","commentaire","libre"]
["Pour la fomule de l'onglet cpte_CN si affectation par cpte","Pour la fomule de l'onglet CN si affectation par titre","Titre","Regrou-pement du CF","Intitulé du chapitre du CF","Cptes spé. aux privés ex-DG","N° de compte","Intitulé du compte","Montant\nTotal N","Retraitement extra-comptable","Montant\ncharges non incorporables N/\nproduits non déductibles N","Montant\ncharges incorporables N/\nproduits déductibles N","Commentaires ","Champ libre"]
["pnm_ext","pnm_ext","CR1CPNM",{"$f":"LEFT(G12,3)","v":"621"},"Personnel extérieur à l'établissement",null,"62111","Personnel intérimaire administratif et hôtelier et autres (PNM)",null,null,null,{"$f":"I12+J12-K12","v":0}]
["pm_ext","pm_ext","CR1CPM","621","Personnel extérieur à l'établissement",null,"62113","Personnel intérimaire médical (PM)",null,null,null,0]
["pnm_ext","pnm_ext","CR1CPNM","621","Personnel extérieur à l'établissement",null,"62114","Personnel intérimaire paramédical (PNM)",null,null,null,0]
["pnm_ext","pnm_ext","CR1CPNM","621","Personnel extérieur à l'établissement","x","6214PNM","Personnel détaché ou prêté à l'établissement (PNM)",null,null,null,0]
["pm_ext","pm_ext","CR1CPM","621","Personnel extérieur à l'établissement","x","6214PM","Personnel détaché ou prêté à l'établissement (PM)",null,null,null,0]
["pnm_ext","pnm_ext","CR1CPNM","621","Personnel extérieur à l'établissement",null,"6215PNM","Personnel affecté à l’établissement (PNM)",null,null,null,0]
["pm_ext","pm_ext","CR1CPM","621","Personnel extérieur à l'établissement",null,"6215PM","Personnel affecté à l’établissement (PM)",null,null,null,0]
["pnm_ext","pnm_ext","CR1CPNM","621","Personnel extérieur à l'établissement",null,"6216PNM","Plans locaux d’insertion (PNM)",null,null,null,0]
["pm_ext","pm_ext","CR1CPM","621","Personnel extérieur à l'établissement",null,"6216PM","Plans locaux d’insertion (PM)",null,null,null,0]
["pnm_ext","pnm_ext","CR1CPNM","621","Personnel extérieur à l'établissement",null,"6218PNM","Autre personnel (PNM)",null,null,null,0]
["pm_ext","pm_ext","CR1CPM","621","Personnel extérieur à l'établissement",null,"6218PM","Autre personnel (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","631","Impôts, taxes et versements assimilés sur rémunérations (administration des Impôts) (sauf 6319)",null,"63111","Taxe sur les salaires (PNM) ",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","631","Impôts, taxes et versements assimilés sur rémunérations (administration des Impôts) (sauf 6319)",null,"63112","Taxe sur les salaires (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","631","Impôts, taxes et versements assimilés sur rémunérations (administration des Impôts) (sauf 6319)",null,"6312PNM","Taxe d'apprentissage (PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","631","Impôts, taxes et versements assimilés sur rémunérations (administration des Impôts) (sauf 6319)",null,"6312PM","Taxe d'apprentissage (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","631","Impôts, taxes et versements assimilés sur rémunérations (administration des Impôts) (sauf 6319)","x","6313PNM","Participation des employeurs à la formation professionnelle continue(PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","631","Impôts, taxes et versements assimilés sur rémunérations (administration des Impôts) (sauf 6319)","x","6313PM","Participation des employeurs à la formation professionnelle continue(PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","631","Impôts, taxes et versements assimilés sur rémunérations (administration des Impôts) (sauf 6319)","x","6314PNM","Cotisation par défaut d'investissement obligatoire dans la construction (PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","631","Impôts, taxes et versements assimilés sur rémunérations (administration des Impôts) (sauf 6319)","x","6314PM","Cotisation par défaut d'investissement obligatoire dans la construction (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","631","Impôts, taxes et versements assimilés sur rémunérations (administration des Impôts) (sauf 6319)",null,"6318PNM","Autres impôts, taxes et versements assimilés sur rémunérations (administration des impôts)(PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","631","Impôts, taxes et versements assimilés sur rémunérations (administration des Impôts) (sauf 6319)",null,"6318PM","Autres impôts, taxes et versements assimilés sur rémunérations (administration des impôts)(PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"63311","Versements de transports (PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"63312","Versements de transports (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"6332PNM","Allocation logement (PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"6332PM","Allocation logement (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"63331","Participation des employeurs à la formation professionnelle continue (PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"63332","Participation des employeurs à la formation professionnelle continue (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"6334PNM","Cotisations au CNG/ Privé ex-DG : Participation des employeurs à l'effort de construction (PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"6334PM","Cotisations au CNG/ Privé ex-DG : Participation des employeurs à l'effort de construction (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"6335PNM","Fonds d'insertion pour les pers. handicapées dans la fonction publique (PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"6335PM","Fonds d'insertion pour les pers. handicapées dans la fonction publique(PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"6336PNM","Cotisations pour le FEH (PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"6336PM","Cotisations pour le FEH (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"6337PNM","Fonds mutualisé du financement des études relatives à la promotion professionnelle (FMEP) (PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"6337PM","Fonds mutualisé du financement des études relatives à la promotion professionnelle (FMEP) (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"63381","Autres impôts, taxes et versements assimilés sur rémunérations (autres organismes) (PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","633","Impôts, taxes et versements assimilés sur rémunérations (autres organismes) (sauf 6339)",null,"63382","Autres impôts, taxes et versements assimilés sur rémunérations (autres organismes)(PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM",6411,"Personnel titulaire et stagiaire",null,"6411","Personnel titulaire et stagiaire",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM",6413,"Personnel sous CDI",null,"6413","Personnel sous CDI",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM",6415,"Personnel sous CDD",null,"6415","Personnel sous CDD",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM",{"$f":"LEFT(G52,3)","v":"641"},"Rémunérations du personnel non médical (sauf 6411, 6413, 6415 et 6419)",null,"6416","Contrats soumis à des dispositions particulières",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","641","Rémunérations du personnel non médical (sauf 6411, 6413, 6415 et 6419)",null,"6417","Apprentis",null,null,null,0]
["pm_remu","pm_remu","CR1CPM",6421,"Praticiens hospitaliers temps plein et temps partiel",null,"6421","Praticiens hospitaliers temps plein et temps partiel et hospitalo-universitaires titulaires(PM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM",6422,"Praticiens contractuels renouvelables de droit",null,"6422","Praticiens à recrutement contractuel renouvelables de droit (PM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM",6423,"Praticiens contractuels sans renouvellement de droit",null,"6423","Praticiens à recrutement contractuel sans renouvellement de droit (PM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM",{"$f":"LEFT(G57,3)","v":"642"},"Rémunérations du personnel médical (sauf 6421, 6422, 6423, 6425 et 6429)",null,"6424","Internes et étudiants (PI)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM",6425,"Permanences des soins",null,"64251","Permanences sur place intégrées aux obligations de services (PM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM",6425,"Permanences des soins",null,"64252","Permanences sur place réalisées en temps de travail additionnel (PM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM",6425,"Permanences des soins",null,"64253","Permanences de soins par astreinte (PM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM",{"$f":"LEFT(G61,3)","v":"642"},"Rémunérations du personnel médical (sauf 6421, 6422, 6423, 6425 et 6429)",null,"6426","Temps de travail additionnel de jour (PM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","642","Rémunérations du personnel médical (sauf 6421, 6422, 6423, 6425 et 6429)","x","6427","Praticiens en CDD (PM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","642","Rémunérations du personnel médical (sauf 6421, 6422, 6423, 6425 et 6429)",null,"6428","Autres rémunérations du personnel médical (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM",6451,"Charges de sécurité sociale et de prévoyance - personnel non médical (sauf 64519)",null,"6451","Charges de Sécurité Sociale et de prévoyance - personnel non médical - hors 64519",null,null,null,0]
["pm_remu","pm_remu","CR1CPM",6452,"Charges de sécurité sociale et de prévoyance - personnel médical (sauf 64529)",null,"6452","Charges de Sécurité Sociale et de prévoyance - personnel médical (PM)- hors 64529",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM",{"$f":"LEFT(G66,4)","v":"6471"},"Autres charges sociales - personnel non médical (sauf 64719)",null,"6471","Autres charges sociales - personnel non médical - (hors 64719 et 64715)",null,null,null,0]
[64715,64715,"CR1CPNM","6471","Autres charges sociales - personnel non médical (sauf 64719)",null,"64715","Médecine du travail, pharmacie (PNM)",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","6472","Autres charges sociales - personnel médical (sauf 64729)",null,"64721+64722+64723+64728","Autres charges sociales (PM)",null,null,null,0]
[64725,64725,"CR1CPM","6472","Autres charges sociales - personnel médical (sauf 64729)",null,"64725","Médecine du travail, pharmacie (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM",{"$f":"LEFT(G70,3)","v":"648"},"Autres charges de personnel (sauf 6489)",null,"648PNM","Autres charges de personnel (PNM)-  (hors 6481,6482, 6484) ",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","648","Autres charges de personnel (sauf 6489)",null,"648PM","Autres charges de personnel (PM)-  (hors 6481,6482, 6484) ",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","648","Autres charges de personnel (sauf 6489)",null,"6481","Indemnités aux ministres des cultes/Privé ex-DG : Honoraires des médecins",null,null,null,0]
["pm_remu","pm_remu","CR1CPM","648","Autres charges de personnel (sauf 6489)","x","6482PM","Privé ex-DG: Autres charges de personnel (PM)",null,null,null,0]
["pnm_remu","pnm_remu","CR1CPNM","648","Autres charges de personnel (sauf 6489)",null,"6482PNM","Indemnités des religieuses et reposance/Privé ex-DG: Autres charges de personnel",null,null,null,0]
["pm_ext","pm_ext","CR1CPM","648","Autres charges de personnel (sauf 6489)",null,"6484PM","Honoraires et indemnités des médecins, sages-femmes, odontologistes et auxiliaires médicaux exerçant en application de l'article L.6146-2 du CSP  (PM)",null,null,null,0]
["pnm_ext","pnm_ext","CR1CPNM","648","Autres charges de personnel (sauf 6489)",null,"6484PNM","Honoraires et indemnités des médecins, sages-femmes, odontologistes et auxiliaires médicaux exerçant en application de l'article L.6146-2 du CSP (PNM)",null,null,null,0]
[6011,"CT2","CR2C",null,null,null,"6011 (calculé)","Consommations d'achats stockés de matières premières et fournitures à caractère médical et pharmaceutique  (6011+60311C-60311P)",{"$f":"I416+I450-I484","v":0},0,null,{"$f":"L416+L450-L484","v":0}]
[60211,"CT2","CR2C",null,null,null,"60211 (calculé)","Consommations de spécialités pharmaceutiques avec AMM non mentionnées dans la liste prévue à l'article L. 162-22-7 du CSS  (60211+603211C-603211P)",{"$f":"I417+I451-I485","v":0},0,null,0]
[60212,"CT2","CR2C",null,null,null,"60212 (calculé)","Consommations de spécialités pharmaceutiques avec AMM inscrites sur la liste prévue à l'article L. 162-22-7 du CSS  (60212+603212C-603212P)",{"$f":"I418+I452-I486","v":0},0,null,0]
[60213,"CT2","CR2C",null,null,null,"60213 (calculé)","Consommations de spécialités pharmaceutiques sous ATU  (60213+603213C-603213P)",{"$f":"I419+I453-I487","v":0},0,null,0]
[60215,"CT2","CR2C",null,null,null,"60215 (calculé)","Consommations de produits sanguins  (60215+603215C-603215P)",{"$f":"I420+I454-I488","v":0},0,null,0]
[60216,"CT2","CR2C",null,null,null,"60216 (calculé)","Consommations de fluides et gaz médicaux  (60216+603216C-603216P)",{"$f":"I421+I455-I489","v":0},0,null,0]
["60217+60218","CT2","CR2C",null,null,null,"60217 (calculé)","Consommations de produits de base  (60217+603217C-603217P)",{"$f":"I422+I456-I490","v":0},0,null,0]
["60217+60218","CT2","CR2C",null,null,null,"60218 (calculé)","Consommations de produits pharmaceutiques et produits à usage médical  (60218+603218C-603218P)",{"$f":"I423+I457-I491","v":0},0,null,0]
["60221+60222+60223+60227+60228","CT2","CR2C",null,null,null,"60221 (calculé)","Consommations de Dispositifs médicaux non stériles à usage unique, pansements, ligatures( 60221+603221C-603221P)",{"$f":"I424+I458-I492","v":0},0,null,0]
["60221+60222+60223+60227+60228","CT2","CR2C",null,null,null,"60222 (calculé)","Consommations de Dispositifs médicaux stériles d'abord( 60222+603222C-603222P)",{"$f":"I425+I459-I493","v":0},0,null,0]
["60221+60222+60223+60227+60228","CT2","CR2C",null,null,null,"60223 (calculé)","Consommations de Dispositifs médicaux stériles autres( 60223+603223C-603223P)",{"$f":"I426+I460-I494","v":0},0,null,0]
[60224,"CT2","CR2C",null,null,null,"60224 (calculé)","Consommations de Fournitures pour laboratoires et dispostifs de diagnostic in vitro( 60224+603224C-603224P)",{"$f":"I427+I461-I495","v":0},0,null,0]
[60225,"CT2","CR2C",null,null,null,"60225 (calculé)","Consommations de Dispositifs médicaux d'endoscopie( 60225+603225C-603225P)",{"$f":"I428+I462-I496","v":0},0,null,0]
[602261,"CT2","CR2C",null,null,null,"602261 (calculé)","Consommations de DMI figurant sur la liste prévue à l'article L. 162-22-7 du CSS( 602261+6032261C-6032261P)",{"$f":"I429+I463-I497","v":0},0,null,0]
[602268,"CT2","CR2C",null,null,null,"602268 (calculé)","Consommations de Autres DMI( 602268+6032268C-6032268P)",{"$f":"I430+I464-I498","v":0},0,null,0]
["60221+60222+60223+60227+60228","CT2","CR2C",null,null,null,"60227 (calculé)","Consommations de Dispositifs médicaux pour dialyse( 60227+603227C-603227P)",{"$f":"I431+I465-I499","v":0},0,null,0]
["60221+60222+60223+60227+60228","CT2","CR2C",null,null,null,"60228 (calculé)","Consommations de Autres dispositifs médicaux( 60228+603228C-603228P)",{"$f":"I432+I466-I500","v":0},0,null,0]
["6066","CT2","CR2C",{"$f":"LEFT(G94,4)","v":"6066"},"Fournitures médicales",null,"6066","Fournitures médicales",null,null,null,{"$f":"I94+J94-K94","v":0}]
[6071,"CT2","CR2C",null,null,null,"6071 (calculé)","Consommations de marchandises à caractère médical et pharmaceutique(6071+60371C-60371P)",{"$f":"I433+I467-I501","v":0},{"$f":"J433+J467-J501","v":0},null,{"$f":"L433+L467-L501","v":0}]
["61111","CT2","CR2C",{"$f":"LEFT(G96,3)","v":"611"},"Sous-traitance générale",null,"61111","Sous-traitance à caractère médical - Kinésithérapie",null,null,null,{"$f":"I96+J96-K96","v":0}]
["61112","CT2","CR2C","611","Sous-traitance générale",null,"61112","Sous-traitance à caractère médical - Imagerie médicale",null,null,null,0]
["61113","CT2","CR2C","611","Sous-traitance générale",null,"61113","Sous-traitance à caractère médical - Laboratoires",null,null,null,0]
["61114","CT2","CR2C","611","Sous-traitance générale",null,"61114","Sous-traitance à caractère médical - Dentistes",null,null,null,0]
["61115","CT2","CR2C","611","Sous-traitance générale",null,"61115","Sous-traitance à caractère médical - Consultations spécialisées",null,null,null,0]
["61117","CT2","CR2C","611","Sous-traitance générale",null,"61117","Sous-traitance à caractère médical - Hospitalisations à l'extérieur",null,null,null,0]
["61118","CT2","CR2C","611","Sous-traitance générale",null,"61118","Sous-traitance à caractère médical - Autres prestations",null,null,null,0]
["6112","CT2","CR2C","611","Sous-traitance générale",null,"6112","Sous-traitance à caractère médico-social",null,null,null,0]
["613151","CT2","CR2C",{"$f":"LEFT(G104,4)","v":"6131"},"Locations à caractère médical",null,"613151","Locations à caractère médical/ Informatique",null,null,null,0]
["613152","CT2","CR2C","6131","Locations à caractère médical",null,"613152","Locations à caractère médical/Equipements",null,null,null,0]
["613153","CT2","CR2C","6131","Locations à caractère médical",null,"613153","Locations à caractère médical/Matériel de transport",null,null,null,0]
["613158","CT2","CR2C","6131","Locations à caractère médical",null,"613158","Autres locations mobilières à caractère médical",null,null,null,0]
["615151","CT2","CR2C","6151","Entretiens et réparations de biens à caractère médical",null,"615151","Entretiens et réparation sur biens mobiliers à caractère médical : Matériel et outillage médicaux",null,null,null,0]
["615152","CT2","CR2C","6151","Entretiens et réparations de biens à caractère médical",null,"615152","Entretiens et réparation sur biens mobiliers à caractère médical : Matériel de transport",null,null,null,0]
["615154","CT2","CR2C","6151","Entretiens et réparations de biens à caractère médical",null,"615154","Entretiens et réparation sur biens mobiliers à caractère médical : Matériel informatique",null,null,null,0]
["615161","CT2","CR2C","6151","Entretiens et réparations de biens à caractère médical",null,"615161","Maintenance sur biens mobiliers à caractère médical : Informatique à caractère médical",null,null,null,0]
["615162","CT2","CR2C","6151","Entretiens et réparations de biens à caractère médical",null,"615162","Maintenance sur biens mobiliers à caractère médical : Matériel médical",null,null,null,0]
["615168","CT2","CR2C","6151","Entretiens et réparations de biens à caractère médical",null,"615168","Maintenance sur biens mobiliers à caractère médical : Autres matériels",null,null,null,0]
[6012,"CT3","CR3C",null,null,null,"6012 (calculé)","Consommations Achat stockés à caractère hôtelier et général  (6012+60312C-60312P)",{"$f":"I434+I468-I502","v":0},{"$f":"J434+J468-J502","v":0},null,0]
[6023,"CT3","CR3C",null,null,null,"6023 (calculé)","Consommation d'alimentation( tous les 6023+60323C-60323P)",0,0,null,0]
[60261,"CT3","CR3C",null,null,null,"60261 (calculé)","Consommations de combustibles et carburants( 60261+603261C-603261P)",0,0,null,0]
[60262,"CT3","CR3C",null,null,null,"60262 (calculé)","Consommations de produits d'entretien( 60262+603262C-603262P)",0,0,null,0]
[60263,"CT3","CR3C",null,null,null,"60263 (calculé)","Consommations de fournitures d'atelier(60263+603263C-603263P)",0,0,null,0]
[60264,"CT3","CR3C",null,null,null,"60264 (calculé)","Consommations de fournitures scolaires, éducatives et de loisirs(60264+603264C-603264P)",0,0,null,0]
[602651,"CT3","CR3C",null,null,null,"602651 (calculé)","Consommations de fournitures de bureau (602651+6032651C-6032651P)",0,0,null,0]
[602652,"CT3","CR3C",null,null,null,"602652 (calculé)","Consommations de fournitures informatiques(602652+6032652C-6032652P)",0,0,null,0]
[602661,"CT3","CR3C",null,null,null,"602661 (calculé)","Consommations de couches, alèses et produits absorbants(602661+6032661C-6032661P)",0,0,null,0]
[602662,"CT3","CR3C",null,null,null,"602662 (calculé)","Consommations de petit matériel hôtelier(602662+6032662C-6032662P)",0,0,null,0]
[602663,"CT3","CR3C",null,null,null,"602663 (calculé)","Consommations de linge et habillement(602663+6032663C-6032663P)",0,0,null,0]
[602664,"CT3","CR3C",null,null,null,"602664 (calculé)","Consommations de matériel et fourniture à usage unique stérile(602664+6032664C-6032664P)",0,0,null,0]
[602668,"CT3","CR3C",null,null,null,"602668 (calculé)","Consommations de autres fournitures hôteliers (602668+6032668C-6032668P)",0,0,null,0]
[60268,"CT3","CR3C",null,null,null,"60268 (calculé)","Consommations de fournitures consommables autres(60268+603268C-603268P)",0,0,null,0]
[6028,"CT3","CR3C",null,null,null,"6028 (calculé)","Consommations de fournitures suivies en stock autres(6028+60328C-60328P)",0,0,null,0]
[60611,"CT3","CR3C",{"$f":"LEFT(G129,3)","v":"606"},"Achats non stockés de matières et fournitures (sauf 6066)",null,60611,"Eau et assainissement",null,null,null,{"$f":"I129+J129-K129","v":0}]
[60612,"CT3","CR3C",{"$f":"LEFT(G130,3)","v":"606"},"Achats non stockés de matières et fournitures (sauf 6066)",null,60612,"Energie et électricité",null,null,null,{"$f":"I130+J130-K130","v":0}]
[60613,"CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,60613,"Chauffage",null,null,null,0]
[60618,"CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,60618,"Autres fournitures non stockables ",null,null,null,0]
["60621","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"60621","Combustibles et carburants",null,null,null,0]
["60622","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"60622","Produits d'entretien",null,null,null,0]
["60623","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"60623","Fournitures d'atelier",null,null,null,0]
["60624","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"60624","Fournitures scolaires, éducatives et de loisirs",null,null,null,0]
["606251","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"606251","Fournitures de bureau",null,null,null,0]
["606252","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"606252","Fournitures informatiques",null,null,null,0]
["606261","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"606261","Couches, alèses et produits absorbants",null,null,null,0]
["606262","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"606262","Petit matériel hôtelier",null,null,null,0]
["606263","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"606263","Linge et habillement",null,null,null,0]
["606268","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"606268","Autre fournitures consommables",null,null,null,0]
["6063","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"6063","Alimentation non stockable",null,null,null,0]
["6068","CT3","CR3C","606","Achats non stockés de matières et fournitures (sauf 6066)",null,"6068","Autres achats non stockés de matières et fournitures",null,null,null,0]
[6072,"CT3","CR3C",null,null,null,"6072 (calculé)","Consommations  de marchandises à caractère hôtelier et général(6072+60372C-60372P)",{"$f":"I449+I483-I517","v":0},0,null,{"$f":"L449+L483-L517","v":0}]
["61221","CT3","CR3C",{"$f":"LEFT(G146,2)","v":"61"},"Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"61221","Crédit-bail mobilier - Matériel informatique",null,null,null,{"$f":"I146+J146-K146","v":0}]
["61222","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"61222","Crédit-bail mobilier  - Logiciels et progiciels",null,null,null,0]
["61223","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"61223","Crédit-bail mobilier- Matériel biomédical",null,null,null,0]
["61228","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"61228","Crédit-bail mobilier-Autres",null,null,null,0]
["612311","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"612311","Part fonctionnement-Contrats de partenariat-Structures médicales",null,null,null,0]
["612312","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"612312","Part fonctionnement-Contrats de partenariat-Structures non médicales",null,null,null,0]
["61232","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"61232","Part fonctionnement-baux emphytéotiques",null,null,null,0]
["6125","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"6125","Crédit-bail immobilier",null,null,null,0]
["61322","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"61322","Locations immobilières",null,null,null,0]
["613251","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"613251","Locations à caractère non-médical-DSIO",null,null,null,0]
["613252","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"613252","Locations à caractère non-médical-Equipements",null,null,null,0]
["613253","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"613253","Locations à caractère non-médical-Matériel de transport",null,null,null,0]
["613258","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"613258","Locations à caractère non-médical-Autres",null,null,null,0]
["614","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"614","Charges locatives et de copropriété",null,null,null,0]
["61522","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"61522","Entretien et réparations sur biens immobiliers",null,null,null,0]
["615251","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"615251","Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel et outillage",null,null,null,0]
["615252","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"615252","Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel de transport",null,null,null,0]
["615253","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"615253","Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel et mobilier de bureau",null,null,null,0]
["615254","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"615254","Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel informatique",null,null,null,0]
["615258","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"615258","Entretiens et réparation sur biens mobiliers à caractère non médical : Autres matériels et outillage",null,null,null,0]
["615261","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"615261","Maintenance sur biens mobiliers à caractère non médical : Matériel informatique",null,null,null,0]
["615268","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"615268","Maintenance sur biens mobiliers à caractère non médical : Autres matériels",null,null,null,0]
["6161","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"6161","Primes d'assurance multirisques",null,null,null,0]
["6162","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"6162","Assurance obligatoire dommage construction",null,null,null,0]
["6163","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"6163","Assurance transport",null,null,null,0]
["6165","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"6165","Responsabilité civile",null,null,null,0]
["6166","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"6166","Primes d'assurance matériels",null,null,null,0]
["6167","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"6167","Assurance capital-décès \"titulaires\"",null,null,null,0]
["61681","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"61681","Maladie, maternité, accidents du travail",null,null,null,0]
["61688","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"61688","Autres",null,null,null,0]
["617","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"617","Etudes et recherches",null,null,null,0]
["618","CT3","CR3C","61","Services extérieurs (sauf  611, 6131, 6151 et 619)",null,"618","Divers services extérieurs",null,null,null,0]
["6225+6226+6227+6228","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6225+6226+6227+6228","Rémunérations d'intermédiaires et honoraires (hors 6223)",null,null,null,0]
["6223","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6223","Médecins (consultants exceptionnels)",null,null,null,0]
["623","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"623","Informations, publications, relations publiques",null,null,null,0]
["6241+6242+6247+6248","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6241+6242+6247+6248","Transports (hors transport d'usagers)",null,null,null,0]
["6243+6245","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6243+6245","Transports d’usagers (hors SMUR)",null,null,null,0]
["6255+6256+6257","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6255+6256+6257","Déplacements, missions et réceptions",null,null,null,0]
["6251","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6251","Voyages et déplacement",null,null,null,0]
["6261","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6261","Liaisons informatiques ou spécialisées ",null,null,null,0]
["6263","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6263","Affranchissements",null,null,null,0]
["6265","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6265","Téléphonie",null,null,null,0]
["627","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"627","Services bancaires et assimilés",null,null,null,0]
["6281","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6281","Blanchisserie à l'extérieur",null,null,null,0]
["6282","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6282","Alimentation  à l'extérieur",null,null,null,0]
["6283","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6283","Nettoyage  à l'extérieur",null,null,null,0]
["6284","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6284","Informatique",null,null,null,0]
["6285","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6285","Prestations de services à caractère éducatif",null,null,null,0]
["6288","CT3","CR3C","62","Autres services extérieurs (sauf 621 et 629)",null,"6288","Autres prestations diverses",null,null,null,0]
["63511","CT3","CR3C","63","Impôts, taxes et versements assimilés (sauf 631, 6319, 633 et 6339)",null,"63511","Contribution économique territoriale/Privé ex-dgf : Taxe professionnelle",null,null,null,0]
["63512","CT3","CR3C","63","Impôts, taxes et versements assimilés (sauf 631, 6319, 633 et 6339)",null,"63512","Taxes foncières",null,null,null,0]
["63513","CT3","CR3C","63","Impôts, taxes et versements assimilés (sauf 631, 6319, 633 et 6339)",null,"63513","Autres impôts locaux",null,null,null,0]
["63514","CT3","CR3C","63","Impôts, taxes et versements assimilés (sauf 631, 6319, 633 et 6339)",null,"63514","Impôts sur les sociétés",null,null,null,0]
["6352","CT3","CR3C","63","Impôts, taxes et versements assimilés (sauf 631, 6319, 633 et 6339)",null,"6352","Taxes sur le chiffre d'affaires non récupérables",null,null,{"$f":"I199+J199","v":0},0]
["6353","CT3","CR3C","63","Impôts, taxes et versements assimilés (sauf 631, 6319, 633 et 6339)",null,"6353","Impôts indirects",null,null,null,0]
["6354","CT3","CR3C","63","Impôts, taxes et versements assimilés (sauf 631, 6319, 633 et 6339)",null,"6354","Droits d'enregistrement et de timbre",null,null,null,0]
["6358","CT3","CR3C","63","Impôts, taxes et versements assimilés (sauf 631, 6319, 633 et 6339)",null,"6358","Autres droits",null,null,null,0]
["637","CT3","CR3C","63","Impôts, taxes et versements assimilés (sauf 631, 6319, 633 et 6339)",null,"637","Autres impôts, taxes et versements assimilés (autres organismes)",null,null,null,0]
["651","CT3","CR3C","65","Autres charges de gestion courante",null,"651","Redevances pour concessions, brevets, \nlicences,marques,procédés,droits et valeurs similaires",null,null,null,0]
["6521","CT3","CR3C","65","Autres charges de gestion courante",null,"6521","Contributions aux GCS et CHT à une structure médicale",null,null,null,0]
["6522","CT3","CR3C","65","Autres charges de gestion courante",null,"6522","Contributions aux GCS et CHT à une structure non médicale",null,null,null,0]
["654","CT3","CR3C","65","Autres charges de gestion courante",null,"654","Pertes sur créances irrécouvrables",null,null,null,0]
["655","CT3","CR3C","65","Autres charges de gestion courante","x","655","Quote part de résultat sur opération faites en commun",null,null,null,0]
["657","CT3","CR3C","65","Autres charges de gestion courante",null,"657","Subventions",null,null,null,0]
["6582+6586+6587+6588","CT3","CR3C","65","Autres charges de gestion courante",null,"6582+6586+6587+6588","Charges diverses de gestion courante - (hors 6581 et 6585)",null,null,null,0]
["6581","CT3","CR3C","65","Autres charges de gestion courante",null,"6581","Frais de culte et d'inhumation",null,null,null,0]
["6585","CT3","CR3C","65","Autres charges de gestion courante",null,"6585","Reversement de la quote part des radiologues",null,null,{"$f":"I212+J212","v":0},0]
["709","CT3","CR3C",{"$f":"LEFT(G213,3)","v":"709"},"Rabais, remises et ristournes accordées par l'établissement",null,709,"Rabais, remises et ristournes accordés par l’établissement",null,null,{"$f":"I213+J213","v":0},0]
["6611","CT4","CR4C",{"$f":"LEFT(G214,2)","v":"66"},"Charges financières",null,"6611","Intérêts des emprunts et dettes",null,null,null,0]
["6615","CT4","CR4C","66","Charges financières",null,"6615","Intérêts des comptes courants créditeurs",null,null,null,0]
["6616","CT4","CR4C","66","Charges financières",null,"6616","Intérêts bancaires et sur opérations de financement",null,null,{"$f":"I216+J216","v":0},0]
["6618","CT4","CR4C","66","Charges financières",null,"6618","Intérêts des autres dettes",null,null,0,0]
["665+666+667+668","CT4","CR4C","66","Charges financières",null,"665+666+667+668","Autres charges financières",null,null,0,0]
["671","CT4","CR4C","67","Charges exceptionnelles ",null,"671","Charges exceptionnelles sur opérations de gestion",null,null,0,0]
["6721PNM","CT4","CR4CPNM","67","Charges exceptionnelles ",null,"6721PNM","Charges sur exercice antérieur de personnel (PNM)",null,null,null,0]
["6721PM","CT4","CR4CPM","67","Charges exceptionnelles ",null,"6721PM","Charges sur exercice antérieur de personnel (PM)",null,null,null,0]
["6722","CT4","CR4C","67","Charges exceptionnelles ",null,"6722","Charges sur exercice antérieur à caractère médical ",null,null,null,0]
["6723","CT4","CR4C","67","Charges exceptionnelles ",null,"6723","Charges sur exercice antérieur à caractère hôtelier et général  ",null,null,null,0]
["6728","CT4","CR4C","67","Charges exceptionnelles ",null,"6728","Charges sur exercice antérieur - autres ",null,null,null,0]
["673","CT4","CR4C","67","Charges exceptionnelles ",null,"673","Titres annulés (sur exercices antérieurs)",null,null,{"$f":"I225+J225","v":0},0]
["675","CT4","CR4C","67","Charges exceptionnelles ",null,"675","Valeurs comptables des éléments d'actifs cédés",null,null,0,0]
["678","CT4","CR4C","67","Charges exceptionnelles ",null,"678","Autres charges exceptionnelles",null,null,0,0]
["681111","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"681111","Frais d'établissements - Immobilisations incorporelles",null,null,0,0]
["681113","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"681113","Frais d'études, de recherche et de développement",null,null,null,0]
["681115","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"681115","Concessions et droits similaires, brevets…",null,null,null,0]
["681118","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"681118","Autres immobilisations incorporelles",null,null,null,0]
["681121","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"681121","Terrains",null,null,{"$f":"I232+J232","v":0},0]
["681122","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"681122","Agencement et aménagement des terrains",null,null,null,0]
["681123+681124","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"681123","Constructions sur sol propre",null,null,null,0]
["681123+681124","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"681124","Constructions sur sol d'autrui",null,null,null,0]
["6811251","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"6811251","Installations techniques, matériel et outillage industriel (médicaux)",null,null,null,0]
["6811252","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"6811252","Installations techniques, matériel et outillage industriel (non médicaux)",null,null,null,0]
["6811281","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"6811281","Immobilisations générales, agencements, aménagements divers",null,null,null,0]
["6811282","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"6811282","Matériel de transport",null,null,null,0]
["68112831","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"68112831","Matériel de bureau",null,null,null,0]
["68112832","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"68112832","Matériel informatique",null,null,null,0]
["6811284","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"6811284","Mobilier",null,null,null,0]
["6811285+6811286+6811288","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"6811285+6811286+6811288","Dotations aux amortissements des immobilisations corporelles : Autres immobilisations",null,null,null,0]
["6812","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"6812","Dotations aux amortissements des charges d'exploitation à répartir",null,null,null,0]
["6815","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"6815","Dotations aux provisions pour risques et charges d'exploitation",null,null,{"$f":"I245+J245","v":0},0]
["6816","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"6816","Dotations aux dépréciations des immobilisations corporelles et incorporelles",null,null,0,0]
["6817","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"6817","Dotations aux dépréciations des actifs circulants",null,null,0,0]
["686","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"686","Dotations aux amortissements, dépréciations et provisions - Charges financières",null,null,0,0]
["687","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"687","Dotations aux amortissements, dépréciations et provisions - Charges exceptionnelles",null,null,0,0]
["689","CT4","CR4C","68","Dotations aux amortissements, dépréciations et provisions",null,"689","Engagements à réaliser sur ressources affectées",null,null,0,0]
["695","CT4","CR4C",{"$f":"LEFT(G251,3)","v":"695"},"Impôts sur les bénéfices","x","695","Impôts sur les bénéfices",null,null,0,0]
["731111","PTND","CR1P","73111","Produits de la tarification des séjours",null,"731111","Groupes homogènes de séjour (GHS)",null,null,0,0]
["731112","PTND","CR1P","73111","Produits de la tarification des séjours",null,"731112","Dialyse (D)",null,null,0,0]
["731113","PTND","CR1P","73111","Produits de la tarification des séjours",null,"731113","Groupes homogènes de tarifs (GHT)",null,null,0,0]
["731114","PTND","CR1P","73111","Produits de la tarification des séjours",null,"731114","Interruptions volontaires de grossess (IVG)",null,null,0,0]
["731115","PTND","CR1P","73111","Produits de la tarification des séjours",null,"731115","Prestations de prélèvements d'organes ou de tissus (PO)",null,null,0,0]
["73112","PTND","CR1P","73112","Produits des médicaments facturés en sus des séjours",null,"73112","Produits des médicaments facturés en sus à des séjours",null,null,0,0]
["73113","PTND","CR1P","73113","Produits des dispositifs médicaux facturés en sus des séjours",null,"73113","Produits des dispositifs médicaux facturés en sus à des séjours",null,null,0,0]
["731141","PTND","CR1P","73114","Forfaits annuels",null,"731141","Urgences (FAU)",null,null,0,0]
["731142","PTND","CR1P","73114","Forfaits annuels",null,"731142","Prélèvements d'organes ou de tissus (CPO)",null,null,0,0]
["731143","PTND","CR1P","73114","Forfaits annuels",null,"731143","Transplantations d'organes et greffes de moelle osseuse (FAG)",null,null,0,0]
["73117","PTND","CR1P","73117","Dotation annuelle de financement",null,"73117","Dotation annuelle de financement (DAF)",null,null,0,0]
["731181","PTND","CR1P","73118","Dotations MIGAC",null,"731181","Dotation missions d'intérêt général (MIG)",null,null,0,0]
["731182","PTND","CR1P","73118","Dotations MIGAC",null,"731182","Dotation d'aide à la contractualisation (AC)",null,null,0,0]
["73121","PTND","CR1P","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73121","Consultations et actes externes",null,null,0,0]
["73122","PTND","CR1P","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73122","Forfait accueil et traitement des urgences (ATU)",null,null,0,0]
["73123","PTND","CR1P","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73123","Forfaits petit matériel (FFM)",null,null,0,0]
["73124","PTND","CR1P","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73124","Forfait sécurité et environnement hospitalier (SE)",null,null,0,0]
["73125","PTND","CR1P","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73125","Spécialités pharmaceutiques ou dispositifs médicaux administrés en consultations externes, relevant de l'article L.162-27 ou L.16561 du Code la sécurité sociale",null,null,0,0]
["73126","PTND","CR1P","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73126","Forfaits techniques et assimilés",null,null,0,0]
["73128","PTND","CR1P","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73128","Autres",null,null,0,0]
["7722","PTND","CR1P","7722","Produits sur exercices antérieurs à la charge de l'assurance maladie",null,"7722","Produits sur exercices antérieurs à la charge de l'assurance maladie",null,null,0,0]
["73211","PTND","CR2P","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"73211","Médecine et spécialités médicales ",null,null,0,0]
["73212","PTND","CR2P","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"73212","Chirurgie et spécialités chirurgicales",null,null,0,0]
["732131","PTND","CR2P","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"732131","Spécialités couteuses",null,null,0,0]
["732132","PTND","CR2P","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"732132","Spécialités très couteuses",null,null,0,0]
["73214","PTND","CR2P","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"73214","Soins de suite et de réadaptation",null,null,0,0]
["73215","PTND","CR2P","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"73215","Ticket modérateur forfaitaire - Hospitalisation  complète",null,null,0,0]
["73218","PTND","CR2P","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"73218","Lutte contre les maladies mentales",null,null,0,0]
["732211","PTND","CR2P","7322","Produits de la tarification en hospitalisation incomplète non pris en charge par l’assurance maladie ",null,"732211","Hôpital de jour",null,null,0,0]
["732212","PTND","CR2P","7322","Produits de la tarification en hospitalisation incomplète non pris en charge par l’assurance maladie ",null,"732212","Hôpital de nuit",null,null,0,0]
["73222","PTND","CR2P","7322","Produits de la tarification en hospitalisation incomplète non pris en charge par l’assurance maladie ",null,"73222","Chirurgie ambulatoire",null,null,0,0]
["73225","PTND","CR2P","7322","Produits de la tarification en hospitalisation incomplète non pris en charge par l’assurance maladie ",null,"73225","Ticket modérateur forfaitaire - Hospitalisation incomplète",null,null,0,0]
["73231","PTND","CR2P","7323","Produits de la tarification en hospitalisation à domicile non pris en charge par l’assurance maladie ",null,"73231","Hospitalisation à domicile",null,null,0,0]
["73232","PTND","CR2P","7323","Produits de la tarification en hospitalisation à domicile non pris en charge par l’assurance maladie ",null,"73232","Accueils familiaux",null,null,0,0]
["732411","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732411","Consultations et actes externes-Ticket modérateur forfaitaire",null,null,0,0]
["732412","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732412","Consultations et actes externes dont ticket modérateur",null,null,0,0]
["732415","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732415","Spécialités pharmaceutiques ou dispositifs médicaux administrés en consultations externes, relevant de l'article L.162-27 ou L. 165-1 du code de la sécurité sociale",null,null,0,0]
["732421","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732421","Forfait accueil et traitement des urgences (ATU)",null,null,0,0]
["732422","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732422","Forfait petit matériel (FFM)",null,null,0,0]
["732423","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732423","Forfait sécurité et environnement hospitalier (SE)",null,null,0,0]
["73243","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73243","Forfaits techniques et assimilés",null,null,0,0]
["73244","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73244","IVG",null,null,0,0]
["73245","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73245","SMUR",null,null,0,0]
["73246","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73246","Majoration pour non respect du parcours de soins",null,null,0,0]
["73247","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73247","Protection maternelle et infantile (PMI)",null,null,0,0]
["73248","PTND","CR2P","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73248","Autres",null,null,0,0]
["73271","PTND","CR2P","73271","Forfait journalier MCO",null,"73271","Forfait journalier - MCO",null,null,0,0]
["73272","PTND","CR2P","73272","Forfait journalier SSR",null,"73272","Forfait journalier - SSR",null,null,0,0]
["73273","PTND","CR2P","73273","Forfait journalier psychiatrie",null,"73273","Forfait journalier - psychiatrie",null,null,0,0]
["7331","PTND","CR2P","733","Poduits des prestations de soins délivrées aux patients étrangers non assurés sociaux en France",null,"7331","Produits des prestations au titre des conventions internationales",null,null,0,0]
["7332","PTND","CR2P","733","Poduits des prestations de soins délivrées aux patients étrangers non assurés sociaux en France",null,"7332","Produits des prestations au titre de l'aide médicale d'Etat (AME)",null,null,0,0]
["7333","PTND","CR2P","733","Poduits des prestations de soins délivrées aux patients étrangers non assurés sociaux en France",null,"7333","Produits des prestations au titre des soins urgents prévus à l'article L.254-1 du code de l'action sociale et des familles ",null,null,0,0]
["7338","PTND","CR2P","733","Poduits des prestations de soins délivrées aux patients étrangers non assurés sociaux en France",null,"7338","Autres",null,null,0,0]
["7341","PTND","CR2P","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7341","Actes de chirurgie",null,null,0,0]
["7342","PTND","CR2P","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7342","Actes de laboratoire",null,null,0,0]
["7343","PTND","CR2P","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7343","Actes d'imagerie et d'échographie",null,null,0,0]
["7344","PTND","CR2P","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7344","Actes d'obstétrique",null,null,0,0]
["7345","PTND","CR2P","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7345","Actes d'anesthésie",null,null,{"$f":"I309+J309","v":0},0]
["7346","PTND","CR2P","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7346","Actes techniques médicaux (hors imagerie)",null,null,0,0]
["7347","PTND","CR2P","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7347","Actes dentaires",null,null,0,0]
["73481","PTND","CR2P","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"73481","Remboursements de frais de prélèvements d'organes",null,null,0,0]
["73488","PTND","CR2P","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"73488","Autres",null,null,0,0]
["7351","PTND","CR2P","735","Produits à la charge de l’Etat, collectivités territoriales et autres organismes publics",null,"7351","Contributions forfaitaires à l'EPS de Mayotte",null,null,0,0]
["7358","PTND","CR2P","735","Produits à la charge de l’Etat, collectivités territoriales et autres organismes publics",null,"7358","Autres ",null,null,0,0]
["701","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"701","Ventes de produits finis",null,null,0,{"$f":"I316+J316-K316","v":0}]
["702","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"702","Ventes de produits intermédiaires",null,null,{"$f":"I317+J317","v":0},{"$f":"I317+J317-K317","v":0}]
["703","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"703","Ventes de produits résiduels  ",null,null,0,0]
["704","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"704","Travaux",null,null,0,0]
["705","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"705","Etudes",null,null,0,0]
["706","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"706","Prestations de services",null,null,0,0]
["7071","PTND","CR3P","7071","Rétrocession de médicaments",null,"7071","Rétrocession de médicaments",null,null,{"$f":"I322+J322","v":0},{"$f":"I322+J322-K322","v":0}]
["7078","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"7078","Autres ventes de marchandises",null,null,0,0]
["70811","PT","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70811","Produits des services exploités dans l'intérêt du personnel-Logements",null,null,null,0]
["70812","PT","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70812","Produits des services exploités dans l'intérêt du personnel-Repas",null,null,null,0]
["70813","PT","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70813","Produits des services exploités dans l'intérêt du personnel-Crèches",null,null,null,0]
["70818","PT","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70818","Produits des services exploités dans l'intérêt du personnel-Autres",null,null,null,0]
["70821","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70821","Prestations délivrées aux usagers et accompagnants-Chambres",null,null,{"$f":"I328+J328","v":0},{"$f":"I328+J328-K328","v":0}]
["70822","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70822","Prestations délivrées aux usagers et accompagnants-Repas",null,null,0,0]
["70823","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70823","Prestations délivrées aux usagers et accompagnants-Téléphone",null,null,0,0]
["70824","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70824","Prestations délivrées aux usagers et accompagnants-\nMajoration pour chambre particulière",null,null,{"$f":"I331+J331","v":0},0]
[70825,"PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70825","Produits des prestations hôtelières facturées au titre de l’article L.174-20 du code de la sécurité sociale",null,null,{"$f":"I332+J332","v":0},{"$f":"I332+J332-K332","v":0}]
["70828","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70828","Prestations délivrées aux usagers et accompagnants-Autres",null,null,{"$f":"I333+J333","v":0},{"$f":"I333+J333-K333","v":0}]
["7083","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"7083","Locations diverses",null,null,0,0]
["7084","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"7084","Mise à disposition de personnel facturée",null,null,0,0]
["7087","PTND","CR3P","7087","Remboursement de frais par les CRPA",null,"7087","Remboursement de frais par les CRPA",null,null,0,0]
["7088","PTND","CR3P","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"7088","Autres produits d’activités annexes",null,null,{"$f":"I337+J337","v":0},{"$f":"I337+J337-K337","v":0}]
["71","PT","CR3P","71","Production stockée (ou déstockage)",null,"71","Production stockée",null,null,null,0]
["72","PT","CR3P","72","Production immobilisée",null,"72","Production immobilisée",null,null,null,0]
["7471","PT","CR1P","74","Subventions d’exploitation et participations",null,"7471","Fonds d'intervention régional (FIR)",null,null,null,0]
["7472","PT","CR3P","74","Subventions d’exploitation et participations",null,"7472","Subventions et participations versées au titre de la PMI",null,null,null,0]
["74731","PTND","CR3P","74","Subventions d’exploitation et participations",null,"74731","Subventions versées au SAMU-Centre 15",null,null,{"$f":"I342+J342","v":0},0]
["74732","PTND","CR3P","74","Subventions d’exploitation et participations",null,"74732","Subventions versées au SMUR",null,null,{"$f":"I343+J343","v":0},0]
["7474","PT","CR3P","74","Subventions d’exploitation et participations",null,"7474","Fonds pour l'emploi hospitalier (FEH)",null,null,null,0]
["7475","PT","CR3P","74","Subventions d’exploitation et participations",null,"7475","Fonds de modernisation des établissements de santé publics et privés (FMESPP)",null,null,null,0]
["7476","PT","CR3P","74","Subventions d’exploitation et participations",null,"7476","Fonds d'insertion pour les personnes handicapées dans la fonction publique",null,null,null,0]
["7477","PT","CR3P","74","Subventions d’exploitation et participations",null,"7477","Subvention de fonctionnement médecine légale",null,null,null,0]
["7483","PTND","CR3P","74","Subventions d’exploitation et participations",null,"7483","Versements libératoires ouvrant droit à l'exonération de la taxe d'apprentissage",null,null,{"$f":"I348+J348","v":0},0]
["7484","PT","CR3P","74","Subventions d’exploitation et participations",null,"7484","Aide forfaitaire à l'apprentissage",null,null,null,0]
["7488","PT","CR3P","74","Subventions d’exploitation et participations",null,"7488","Autres subventions et participations",null,null,null,0]
["751","PTND","CR3P","75","Autres produits de gestion courante",null,"751","Redevances pour concessions, brevets, licences, marques, procédés, \ndroits et valeurs similaires",null,null,{"$f":"I351+J351","v":0},0]
["752","PTND","CR3P","75","Autres produits de gestion courante",null,"752","Revenus des immeubles",null,null,0,0]
["753","PTND","CR3P","75","Autres produits de gestion courante",null,"753","Retenues et versements sur honoraires médicaux",null,null,0,0]
["7541","PT","CR3P","75","Autres produits de gestion courante",null,"7541","Formation professionnelle",null,null,null,0]
["7542","PT","CR3P","75","Autres produits de gestion courante",null,"7542","Faculté de médecine",null,null,null,0]
["7543","PT","CR3P","75","Autres produits de gestion courante",null,"7543","Co-utilisation d'équipements lourds",null,null,null,0]
["7544","PT","CR3P","75","Autres produits de gestion courante",null,"7544","Médecine légale-Produits versés par l'autorité judiciaire",null,null,null,0]
["7548","PT","CR3P","75","Autres produits de gestion courante",null,"7548","Autres remboursements de frais",null,null,null,0]
["755","PT","CR3P","75","Autres produits de gestion courante","x","755","Quote-parts de résultat sur opérations faites en commun",null,null,null,0]
["756","PT","CR3P","75","Autres produits de gestion courante","x","756","Cotisations reçues des adhérents",null,null,null,0]
["758","PT","CR3P","75","Autres produits de gestion courante",null,"758","Produits divers de gestion courante",null,null,null,0]
["761","PTND","CR3P","76","Produits financiers",null,"761","Produits de participations",null,null,{"$f":"I362+J362","v":0},0]
["762","PTND","CR3P","76","Produits financiers",null,"762","Produits des autres immobilisations financières",null,null,0,0]
["763","PTND","CR3P","76","Produits financiers","x","763","Revenus des autres créances",null,null,0,0]
["764","PTND","CR3P","76","Produits financiers",null,"764","Revenus des valeurs mobilières de placement",null,null,0,0]
["765","PTND","CR3P","76","Produits financiers",null,"765","Escomptes obtenus",null,null,0,0]
["766","PTND","CR3P","76","Produits financiers",null,"766","Gains de change",null,null,0,0]
["767","PTND","CR3P","76","Produits financiers",null,"767","Produits nets sur cessions de valeurs mobilières de placement",null,null,0,0]
["768","PTND","CR3P","76","Produits financiers",null,"768","Autres produits financiers",null,null,0,0]
["771","PTND","CR3P","77","Produits exceptionnels (sauf 7722)",null,"771","Produits exceptionnels sur opérations de gestion",null,null,0,0]
["7721+7728","PT","CR3P","77","Produits exceptionnels (sauf 7722)",null,"7721+7728","Autres Produits sur exercices antérieurs",null,null,null,0]
["773","PTND","CR3P","77","Produits exceptionnels (sauf 7722)",null,"773","Mandats annulés sur exercices antérieurs",null,null,{"$f":"I372+J372","v":0},0]
["775","PTND","CR3P","77","Produits exceptionnels (sauf 7722)",null,"775","Produits des cessions d'éléments d'actifs",null,null,0,0]
["777","PT","CR3P","77","Produits exceptionnels (sauf 7722)",null,"777","Quote-part des subventions d’investissement virée au résultat de l’exercice",null,null,null,0]
["778","PTND","CR3P","77","Produits exceptionnels (sauf 7722)",null,"778","Autres produits exceptionnels",null,null,{"$f":"I375+J375","v":0},0]
[781,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions",null,"7811","Reprises sur amortissements des immobilisations incorporelles et corporelles",null,null,0,0]
[781,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions",null,"78151","Reprises sur provisions pour risques",null,null,0,0]
[781,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions","x","78153","Privé ex-DG : Reprises sur provisions pour pensions et obligations similaires/ Public ex-DG : Reprises sur provisions pour charges de personnel liées au CET",null,null,0,0]
[781,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions",null,"78157","Reprises sur provisions pour charges à répartir sur plusieurs exercices",null,null,0,0]
[781,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions",null,"78158","Reprise sur autres provisions pour charges",null,null,0,0]
[781,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions",null,"7816","Reprises sur dépréciations des immobilisations corporelles et incorporelles",null,null,0,0]
[781,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions",null,"7817","Reprises sur dépréciations des actifs circulants",null,null,0,0]
[786,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions",null,"7865","Reprises sur provisions pour risques et charges financières",null,null,0,0]
[786,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions",null,"7866","Reprises sur dépréciations des éléments financiers",null,null,0,0]
[787,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions",null,"7874","Reprises sur autres provisions réglementées",null,null,0,0]
[787,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions","x","7875","Reprises sur provisions exceptionnelles",null,null,0,0]
[787,"PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions",null,"7876","Reprises sur dépréciations exceptionnelles",null,null,0,0]
["789","PTND","CR3P","78","Reprises sur amortissements, dépréciations et provisions","x","789","Report des ressources non utilisées des exercices antérieurs",null,null,0,0]
["791","PT","CR3P","79","Transferts de charges",null,"791","Transferts de charges d’exploitation",null,null,null,0]
["796","PTND","CR3P","79","Transferts de charges",null,"796","Transferts de charges financières",null,null,{"$f":"I390+J390","v":0},0]
["797","PTND","CR3P","79","Transferts de charges",null,"797","Transferts de charges exceptionnelles",null,null,0,0]
["609","PT","CR3P","609","Rabais, remises et ristournes (609, 619 et 629)",null,"609","Rabais, remises et ristournes obtenus achats",null,null,null,0]
["619","PT","CR3P","619","Rabais, remises et ristournes (609, 619 et 629)",null,"619","Rabais, remises et ristournes obtenus sur services extérieurs",null,null,null,0]
["629","PT","CR3P","629","Rabais, remises et ristournes (609, 619 et 629)",null,"629","Rabais, remises et ristournes obtenus sur autres services extérieurs",null,null,null,0]
["PT3PMX9","PT3PMX9","CR3PPM","6319","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6319PM","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (administration des impôts)-PM",null,null,null,0]
["PT3PIX9","PT3PIX9","CR3PPM","6319","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6319PI","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (administration des impôts)-PI",null,null,null,{"$f":"I396+J396-K396","v":0}]
["PT3PNMX9","PT3PNMX9","CR3PPNM","6319","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6319PNM","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (administration des impôts)-PNM",null,null,null,0]
["PT3PMX9","PT3PMX9","CR3PPM","6339","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6339PM","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (autres organismes)-PM",null,null,null,0]
["PT3PIX9","PT3PIX9","CR3PPM","6339","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6339PI","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (autres organismes)-PI",null,null,null,{"$f":"I399+J399-K399","v":0}]
["PT3PNMX9","PT3PNMX9","CR3PPNM","6339","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6339PNM","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (autres organismes)-PNM",null,null,null,0]
["PT3PNMX9","PT3PNMX9","CR3PPNM","6419","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6419","Remboursement sur rémunérations du personnel non médical (PNM)",null,null,null,0]
["PT3PMX9","PT3PMX9","CR3PPM","6429","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6429PM","Remboursement sur rémunérations du personnel médical (PM)",null,null,null,0]
["PT3PIX9","PT3PIX9","CR3PPM","6429","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6429PI","Remboursement sur rémunérations du personnel médical (PI)",null,null,null,{"$f":"I403+J403-K403","v":0}]
["PT3PNMX9","PT3PNMX9","CR3PPNM","64519","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64519","Remboursements sur charges de sécurité sociale et de prévoyance (PNM)",null,null,null,0]
["PT3PMX9","PT3PMX9","CR3PPM","64529","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64529PM","Remboursements sur charges de sécurité sociale et de prévoyance (PM)",null,null,null,{"$f":"I405+J405-K405","v":0}]
["PT3PIX9","PT3PIX9","CR3PPM","64529","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64529PI","Remboursements sur charges de sécurité sociale et de prévoyance (PM)",null,null,null,{"$f":"I406+J406-K406","v":0}]
["PT3PNMX9","PT3PNMX9","CR3PPNM","64719","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64719","Remboursement sur autres charges sociales (PNM)",null,null,null,0]
["PT3PMX9","PT3PMX9","CR3PPM","64729","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64729PM","Remboursement sur autres charges sociales (PM)",null,null,null,0]
["PT3PIX9","PT3PIX9","CR3PPM","64729","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64729PI","Remboursement sur autres charges sociales (PI)",null,null,null,{"$f":"I409+J409-K409","v":0}]
["PT3PNMX9","PT3PNMX9","CR3PPNM","6489","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6489","Remboursement sur autres charges de personnel (PNM)",null,null,null,0]
["PT3PMX9","PT3PMX9","CR3PPM","649","Atténuation de charges- portabilité compte épargne temps (CET) ",null,"6491","Atténuation de charges- portabilité compte épargne temps (CET) (PM)",null,null,null,0]
["PT3PNMX9","PT3PNMX9","CR3PPNM",649,"Atténuation de charges- portabilité compte épargne temps (CET) ",null,"6492","Atténuation de charges- portabilité compte épargne temps (CET)  (PNM)",null,null,null,0]
[]
["Comptes d'achats et de variations de stock"]
[]
[409,null,"CR2C","6011","Achats stockés de matières premières ou fournitures à caractère médical ou pharmaceutique",null,"6011","Achats stockés de matières premières et fournitures à caractère médical et pharmaceutique",null,null,null,{"$f":"I416+J416-K416","v":0}]
[{"$f":"A416+1","v":410},null,"CR2C","6021","Produits pharmaceutiques et produits à usage médical",null,"60211","Spécialités pharmaceutiques avec AMM non mentionnées dans la liste prévue à l'article L. 162-22-7 du CSS",null,null,null,0]
[411,null,"CR2C","6021","Produits pharmaceutiques et produits à usage médical",null,"60212","Spécialités pharmaceutiques avec AMM inscrites sur la liste prévue à l'article L. 162-22-7 du CSS",null,null,null,0]
[412,null,"CR2C","6021","Produits pharmaceutiques et produits à usage médical",null,"60213","Spécialités pharmaceutiques sous ATU",null,null,null,0]
[413,null,"CR2C","6021","Produits pharmaceutiques et produits à usage médical",null,"60215","Produits sanguins",null,null,null,0]
[414,null,"CR2C","6021","Produits pharmaceutiques et produits à usage médical",null,"60216","Fluides et gaz médicaux",null,null,null,0]
[415,null,"CR2C","6021","Produits pharmaceutiques et produits à usage médical",null,"60217","Produits de base",null,null,null,0]
[416,null,"CR2C","6021","Produits pharmaceutiques et produits à usage médical",null,"60218","Autres produits pharmaceutiques et produits à usage médical",null,null,null,0]
[417,null,"CR2C","6022","Fournitures, produits finis et petit matériel médical et médico-technique",null,"60221","Dispositifs médicaux non stériles à usage unique, pansements, ligatures",null,null,null,0]
[418,null,"CR2C","6022","Fournitures, produits finis et petit matériel médical et médico-technique",null,"60222","Dispositifs médicaux stériles d'abord",null,null,null,0]
[419,null,"CR2C","6022","Fournitures, produits finis et petit matériel médical et médico-technique",null,"60223","Dispositifs médicaux stériles autres",null,null,null,0]
[420,null,"CR2C","6022","Fournitures, produits finis et petit matériel médical et médico-technique",null,"60224","Fournitures pour laboratoires et dispostifs de diagnostic in vitro",null,null,null,0]
[421,null,"CR2C","6022","Fournitures, produits finis et petit matériel médical et médico-technique",null,"60225","Dispositifs médicaux d'endoscopie",null,null,null,0]
[422,null,"CR2C","6022","Fournitures, produits finis et petit matériel médical et médico-technique",null,"602261","DMI figurant sur la liste prévue à l'article L. 162-22-7 du CSS",null,null,null,0]
[423,null,"CR2C","6022","Fournitures, produits finis et petit matériel médical et médico-technique",null,"602268","Autres DMI",null,null,null,0]
[424,null,"CR2C","6022","Fournitures, produits finis et petit matériel médical et médico-technique",null,"60227","Dispositifs médicaux pour dialyse",null,null,null,0]
[425,null,"CR2C","6022","Fournitures, produits finis et petit matériel médical et médico-technique",null,"60228","Autres dispositifs médicaux",null,null,null,0]
[{"$f":"A482+1","v":474},null,"CR2C","6071","Achats de marchandises à caractère médical et pharmaceutique",null,"6071","Achats de marchandises à caractère médical et pharmaceutique",null,null,null,0]
[{"$f":"A432+1","v":426},null,"CR3C","6012","Achats stockés de matières premières ou fournitures à caractère hôtelier et général",null,"6012","Achat stockés à caractère hôtelier et général",null,null,null,0]
[{"$f":"A434+1","v":427},null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"6023","Alimentation",null,null,null,0]
[428,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"60261","Combustibles et carburants",null,null,null,0]
[429,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"60262","Produits d'entretien",null,null,null,0]
[430,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"60263","Fournitures d'atelier",null,null,null,0]
[431,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"60264","Fournitures scolaires, éducatives et de loisirs",null,null,null,0]
[432,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"602651","Fournitures de bureau ",null,null,null,0]
[433,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"602652","Fournitures informatiques",null,null,null,0]
[434,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"602661","Couches, alèses et produits absorbants",null,null,null,0]
[435,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"602662","Petit matériel hôtelier",null,null,null,0]
[436,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"602663","Linge et habillement",null,null,null,0]
[437,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"602664","Matériel et fourniture à usage unique stérile",null,null,null,0]
[438,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"602668","Autres fournitures hôteliers ",null,null,null,0]
[439,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"60268","Autres fournitures consommables",null,null,null,0]
[440,null,"CR3C","602","Achats stockés ; autres approvisionnements (sauf 6021 et 6022)",null,"6028","Autres fournitures suivies en stock",null,null,null,0]
[{"$f":"A433+1","v":475},null,"CR3C","6072","Achats de marchandises à caractère hôtelier et général",null,"6072","Achats de marchandises à caractère hôtelier et général",null,null,null,0]
[{"$f":"A448+1","v":441},null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"60311C","A caractère médical ou pharmaceutique",null,null,null,0]
[{"$f":"A450+1","v":442},null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603211C","Spécialités pharmaceutiques avec AMM non mentionnées dans la liste prévue à l'article L. 162-22-7 du CSS",null,null,null,0]
[443,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603212C","Spécialités pharmaceutiques avec AMM inscrites sur la liste prévue à l'article L. 162-22-7 du CSS",null,null,null,0]
[444,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603213C","Spécialités pharmaceutiques sous ATU",null,null,null,0]
[445,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603215C","Produits sanguins",null,null,null,0]
[446,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603216C","Fluides et gaz médicaux",null,null,null,0]
[447,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603217C","Produits de base",null,null,null,0]
[448,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603218C","Autres produits pharmaceutiques et produits à usage médical",null,null,null,0]
[449,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603221C","Dispositifs médicaux non stériles à usage unique, pansements, ligatures",null,null,null,0]
[450,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603222C","Dispositifs médicaux stériles d'abord",null,null,null,0]
[451,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603223C","Dispositifs médicaux stériles autres",null,null,null,0]
[452,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603224C","Fournitures pour laboratoires et dispostifs de diagnostic in vitro",null,null,null,0]
[453,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603225C","Dispositifs médicaux d'endoscopie",null,null,null,0]
[454,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"6032261C","DMI figurant sur la liste prévue à l'article L. 162-22-7 du CSS",null,null,null,0]
[455,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"6032268C","Autres DMI",null,null,null,0]
[456,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603227C","Dispositifs médicaux pour dialyse",null,null,null,0]
[457,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"603228C","Autres dispositifs médicaux",null,null,null,0]
[458,null,"CR2C","0603","Variation des stocks à caractère médical (60311,60321, 60322, 60371)",null,"60371C","Marchandises à caractère médical ou pharmaceutique",null,null,null,0]
[459,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"60312C","Matières premières ou fourniture à caractère hôtelier et général",null,null,null,0]
[460,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"60323C","Alimentation stockable",null,null,null,0]
[461,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"603261C","Combustibles et carburants",null,null,null,0]
[462,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"603262C","Produits d'entretien",null,null,null,0]
[463,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"603263C","Fournitures d'atelier",null,null,null,0]
[464,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"603264C","Fournitures scolaires, éducatives et de loisirs",null,null,null,0]
[465,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"6032651C","Fournitures de bureau ",null,null,null,0]
[466,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"6032652C","Fournitures informatiques",null,null,null,0]
[467,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"6032661C","Couches, alèses et produits absorbants",null,null,null,0]
[468,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"6032662C","Petit matériel hôtelier",null,null,null,0]
[469,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"6032663C","Linge et habillement",null,null,null,0]
[470,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"6032664C","Matériel et fourniture à usage unique stérile",null,null,null,0]
[471,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"6032668C","Autres fournitures hôteliers ",null,null,null,0]
[472,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"603268C","Autres fournitures consommables",null,null,null,0]
[473,null,"CR3C","603","Variation des stocks à caractère non médical(sauf  60311, 60321, 60322 et 60371)",null,"60328C","Autres fournitures suivies en stock",null,null,null,0]
[474,null,"CR3C","603","Variation des stocks à caractère non médical (sauf  60311, 60321, 60322 et 60371)",null,"60372C","Marchandises à caractère hôtelier et général",null,null,null,0]
[475,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"60311P","Matières premières ou fourniture à caractère médical ou pharmaceutique",null,null,null,0]
[476,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603211P","Spécialités pharmaceutiques avec AMM non mentionnées dans la liste prévue à l'article L. 162-22-7 du CSS",null,null,null,0]
[477,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603212P","Spécialités pharmaceutiques avec AMM inscrites sur la liste prévue à l'article L. 162-22-7 du CSS",null,null,null,0]
[478,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603213P","Spécialités pharmaceutiques sous ATU",null,null,null,0]
[479,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603215P","Produits sanguins",null,null,null,0]
[480,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603216P","Fluides et gaz médicaux",null,null,null,0]
[481,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603217P","Produits de base",null,null,null,0]
[482,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603218P","Autres produits pharmaceutiques et produits à usage médical",null,null,null,0]
[483,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603221P","Dispositifs médicaux non stériles à usage unique, pansements, ligatures",null,null,null,0]
[484,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603222P","Dispositifs médicaux stériles d'abord",null,null,null,0]
[485,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603223P","Dispositifs médicaux stériles autres",null,null,null,0]
[486,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603224P","Fournitures pour laboratoires et dispostifs de diagnostic in vitro",null,null,null,0]
[487,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603225P","Dispositifs médicaux d'endoscopie",null,null,null,0]
[488,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"6032261P","DMI figurant sur la liste prévue à l'article L. 162-22-7 du CSS",null,null,null,0]
[489,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"6032268P","Autres DMI",null,null,null,0]
[490,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603227P","Dispositifs médicaux pour dialyse",null,null,null,0]
[491,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603228P","Autres dispositifs médicaux",null,null,null,0]
[492,null,"CR3P","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"60371P","Marchandises à caractère médical ou pharmaceutique",null,null,null,0]
[493,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"60312P","Matières premières ou fourniture à caractère hôtelier et général",null,null,null,0]
[494,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"60323P","Alimentation stockable",null,null,null,0]
[495,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"603261P","Combustibles et carburants",null,null,null,0]
[496,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"603262P","Produits d'entretien",null,null,null,0]
[497,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"603263P","Fournitures d'atelier",null,null,null,0]
[498,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"603264P","Fournitures scolaires, éducatives et de loisirs",null,null,null,0]
[499,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032651P","Fournitures de bureau ",null,null,null,0]
[500,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032652P","Fournitures informatiques",null,null,null,0]
[501,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032661P","Couches, alèses et produits absorbants",null,null,null,0]
[502,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032662P","Petit matériel hôtelier",null,null,null,0]
[503,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032663P","Linge et habillement",null,null,null,0]
[504,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032664P","Matériel et fourniture à usage unique stérile",null,null,null,0]
[505,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032668P","Autres fournitures hôteliers ",null,null,null,0]
[506,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"603268P","Autres fournitures consommables",null,null,null,0]
[507,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"60328P","Autres fournitures suivies en stock",null,null,null,0]
[508,null,"CR3P","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"60372P","Marchandises à caractère hôtelier et général",null,null,null,0]

{"sheet":"CN","index":3,"n_rows":254,"n_cols":58,"rows_kept":254,"cut":false,"hidden":false,"merged":[[251,2,251,3],[252,2,252,3],[247,2,247,3],[248,2,248,3],[249,2,249,3],[250,2,250,3],[241,2,241,3],[242,2,242,3],[243,2,243,3],[244,2,244,3],[245,2,245,3],[246,2,246,3],[235,2,235,3],[236,2,236,3],[237,2,237,3],[238,2,238,3],[239,2,239,3],[240,2,240,3],[229,2,229,3],[230,2,230,3],[231,2,231,3],[232,2,232,3],[233,2,233,3],[234,2,234,3],[223,2,223,3],[224,2,224,3],[225,2,225,3],[226,2,226,3],[227,2,227,3],[228,2,228,3],[217,2,217,3],[218,2,218,3],[219,2,219,3],[220,2,220,3],[221,2,221,3],[222,2,222,3],[211,2,211,3],[212,2,212,3],[213,2,213,3],[214,2,214,3],[215,2,215,3],[216,2,216,3],[205,2,205,3],[206,2,206,3],[207,2,207,3],[208,2,208,3],[209,2,209,3],[210,2,210,3],[199,2,199,3],[200,2,200,3],[201,2,201,3],[202,2,202,3],[203,2,203,3],[204,2,204,3],[197,2,197,3],[198,2,198,3],[195,2,195,3],[196,2,196,3],[193,2,193,3],[194,2,194,3],[187,2,187,3],[188,2,188,3],[189,2,189,3],[190,2,190,3],[191,2,191,3],[192,2,192,3],[181,2,181,3],[182,2,182,3],[183,2,183,3],[184,2,184,3],[185,2,185,3],[186,2,186,3],[175,2,175,3],[176,2,176,3],[177,2,177,3],[178,2,178,3],[179,2,179,3],[180,2,180,3],[169,2,169,3],[170,2,170,3],[171,2,171,3],[172,2,172,3],[173,2,173,3],[174,2,174,3],[163,2,163,3],[164,2,164,3],[165,2,165,3],[166,2,166,3],[167,2,167,3],[168,2,168,3],[157,2,157,3],[158,2,158,3],[159,2,159,3],[160,2,160,3],[161,2,161,3],[162,2,162,3],[152,2,152,3],[153,2,153,3],[154,2,154,3],[155,2,155,3],[156,2,156,3],[146,2,146,3],[147,2,147,3],[148,2,148,3],[149,2,149,3],[150,2,150,3],[151,2,151,3],[140,2,140,3],[141,2,141,3],[142,2,142,3],[143,2,143,3],[144,2,144,3],[145,2,145,3],[134,2,134,3],[135,2,135,3],[136,2,136,3],[137,2,137,3],[138,2,138,3],[139,2,139,3],[128,2,128,3],[129,2,129,3],[130,2,130,3],[131,2,131,3],[132,2,132,3],[133,2,133,3],[122,2,122,3],[123,2,123,3],[124,2,124,3],[125,2,125,3],[126,2,126,3],[127,2,127,3],[116,2,116,3],[117,2,117,3],[118,2,118,3],[119,2,119,3],[120,2,120,3],[121,2,121,3],[110,2,110,3],[111,2,111,3],[112,2,112,3],[113,2,113,3],[114,2,114,3],[115,2,115,3],[104,2,104,3],[105,2,105,3],[106,2,106,3],[107,2,107,3],[108,2,108,3],[109,2,109,3],[98,2,98,3],[99,2,99,3],[100,2,100,3],[101,2,101,3],[102,2,102,3],[103,2,103,3],[92,2,92,3],[93,2,93,3],[94,2,94,3],[95,2,95,3],[96,2,96,3],[97,2,97,3],[86,2,86,3],[87,2,87,3],[88,2,88,3],[89,2,89,3],[90,2,90,3],[91,2,91,3],[80,2,80,3],[81,2,81,3],[82,2,82,3],[83,2,83,3],[84,2,84,3],[85,2,85,3],[74,2,74,3],[75,2,75,3],[76,2,76,3],[77,2,77,3],[78,2,78,3],[79,2,79,3],[68,2,68,3],[69,2,69,3],[70,2,70,3],[71,2,71,3],[72,2,72,3],[73,2,73,3],[62,2,62,3],[63,2,63,3],[64,2,64,3],[65,2,65,3],[66,2,66,3],[67,2,67,3],[56,2,56,3],[57,2,57,3],[58,2,58,3],[59,2,59,3],[60,2,60,3],[61,2,61,3],[50,2,50,3],[51,2,51,3],[52,2,52,3],[53,2,53,3],[54,2,54,3],[55,2,55,3],[44,2,44,3],[45,2,45,3],[46,2,46,3],[47,2,47,3],[48,2,48,3],[49,2,49,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[37,2,37,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[15,4,16,4],[15,6,16,6],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[1,1,3,2],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[20,2,20,3],[21,2,21,3],[22,2,22,3]]}
[null,"Retour vers l'identification",null,null,null,null,null,{"$f":"IF(H252<0,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Dans cet onglet, vous allez réaliser, par titre  :\n►La saisie des charges incorporables et des produits déductibles de l'ensemble des SA paramétrées\n",null,"Type",null,null,null,"LGG","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG","LGG","LGG","LGG","LGG","LGG","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG","LGG","LGG","LGG","LM","LM","LM","LM","LM","STR","STR","SAMT_INT","SAMT_ST","SAC_MCO","DEF_SAMT","CONSULT_MCO","ACTEXT","HAD","SAC_SSR","CONSULT_SSR","SAC_PSY","CONSULT_PSY","ACTSPE_MCO","ACTSPE_MCO_SMUR","ACTSPE_SSR","ACTSPE_PSY","ACTSPE_AUT","SUBS","SUBS","SUBS","SUBS","CRPA"]
[null,null,null,"Libellé SA",null,null,null,"Blanchisserie","Restauration","Restauration hors biberonnerie","Biberonnerie","Services hoteliers","Services hoteliers hors Garage","Garage","Brancardage","Transport Motorisé des patients (hors SMUR)","Entretien -Maintenance","DSI","DIM","Accueil & Gestion des malades","Services administratifs à caractère général","SACG-Direction générale","SACG-Finances-comptabilité","SACG-Gestion économique","SALP -hors CLM,CLD, syndicats et Garderie-Crèche","SALP-Personnel en absence longue durée (CLM, CLD)","SALP-Syndicats","SALP-Garderie-Crèche","Pharmacie","Stérilisation","Génie biomédical","Hygiène hospitalière et vigilances","Autre logistique médicale","Structure financière","Structure immobilière",null,null,null,null,"Consultations MCO","Activité externe MCO","HAD",null,null,null,null,null,null,null,null,"Réseaux Ville-Hopital","Rétrocessions de médicaments","Mises à disposition de personnel facturées","Prestations délivrées aux usagers et accompagnants (sauf 70824)","Autres ventes de biens et services","Remboursements des frais des CRA"]
[null,null,null,"Ø","tot_crp","tot_cn","ecart",9314,9313,93130,93134,93116,931160,931166,931171,931172,93118,93114,93115,93113,93111,931111,931112,931113,931120,931124,93112122,93112124,9361,9362,9364,9365,9366,9381,9382,null,null,null,null,"CONSULT","ACTEXT",93531,null,null,null,null,null,null,null,null,"RVH","ACT_SUBSID1","ACT_SUBSID2","ACT_SUBSID3","ACT_SUBSID4","CRPA",null,"commentaire"]
[null,"Libellé officiel",null,null,null,null,null,{"$f":"H3","v":"Blanchisserie"},{"$f":"I3","v":"Restauration"},"Restauration hors biberonnerie","Biberonnerie","Services hoteliers","Services hoteliers hors Garage","Garage","Brancardage","Transport Motorisé des patients (hors SMUR)","Entretien -Maintenance","DSI","DIM","Accueil & Gestion des malades","Services administratifs à caractère général","SACG-Direction générale","SACG-Finances-comptabilité","SACG-Gestion économique","SALP -hors CLM,CLD, syndicats et Garderie-Crèche","SALP-Personnel en absence longue durée (CLM, CLD)","SALP-Syndicats","SALP-Garderie-Crèche","Pharmacie","Stérilisation","Génie biomédical","Hygiène hospitalière et vigilances","Autre logistique médicale","Structure financière","Structure immobilière"]
[null,"Racine SA"]
[null,"Suffixe"]
[null,"Mode de prise en charge (SAC MCO et SAMT)"]
["cpte_CN","Interne, sous-traité ou groupement (SAMT / certaines LGG)"]
["CN","Concaténation des informations / informations pour ARS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commentaires"]
[null,null,null,null,null,null,null,{"$f":"IF(OR(H253<0),\"CN<0!\",\"\")","v":""},{"$f":"IF(OR(I253<0),\"CN<0!\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AJ4<>\"\",IF(AJ253=0,\"CN=0!\",IF(AJ253<0,\"CN<0!\",\"\")),\"\")","v":""},{"$f":"IF(AK4<>\"\",IF(AK253=0,\"CN=0!\",IF(AK253<0,\"CN<0!\",\"\")),\"\")","v":""},"","",null,null,null,{"$f":"IF(AQ4<>\"\",IF(AQ253=0,\"CN=0!\",IF(AQ253<0,\"CN<0!\",\"\")),\"\")","v":""},{"$f":"IF(AR4<>\"\",IF(AR253=0,\"CN=0!\",IF(AR253<0,\"CN<0!\",\"\")),\"\")","v":""},"","","","","","",{"$f":"IF(OR(AY253<0),\"CN<0!\",\"\")","v":""}]
["Pour macros : annexe ana et verrouiller cellule onglet CN / cpte_CN","Ú","Informations recueillies",null,"Total CRP (A)","Montant total de l'onglet (B)","ECART \n(A) - (B) \ndoit être nul"]
["x","CT1","Total Titre 1 : Charges de personnel",null,{"$f":"E14+E19","v":0},{"$f":"SUM(H13:BD13)","v":0},{"$f":"E13-F13","v":0},{"$f":"H14+H19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x","CT1PM","Charges de Personnel Médical",null,{"$f":"E15+E16+E18","v":0},0,0,{"$f":"SUM(H15:H18)","v":0},{"$f":"SUM(I15:I18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["cpte_CN & CN","pm_ext","Charges de personnel médical extérieur",null,{"$f":"IF(Identification!C19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A15=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B15,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B15,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E15-F15","v":0}]
["cpte_CN & CN","pm_remu","Charges de personnel médical salarié (hors internes et étudiants)",null,{"$f":"IF(Identification!C19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A16=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,\"pm_remu\",CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,\"pm_remu\",CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E16-(F16+F17)","v":0}]
["cpte_CN & CN","pi_remu","Charges de personnel interne et étudiant salariés ",null,null,0]
["cpte_CN & CN",64725,"Autres charges sociales de medecine du travail et pharmacie pour PM",null,{"$f":"IF(Identification!C19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A18=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B18,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B18,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y$254=1,$E18,0)","v":0}]
["x","CT1PNM","Charges de Personnel Non Médical",null,{"$f":"E20+E21+E22","v":0},0,0,{"$f":"SUM(H20:H22)","v":0},{"$f":"SUM(I20:I22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["cpte_CN & CN","pnm_ext","Charges de personnel non médical médical extérieur",null,{"$f":"IF(Identification!C19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A20=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B20,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B20,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN & CN","pnm_remu","Charges de personnel non médical salariés ",null,{"$f":"IF(Identification!C19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A21=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B21,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B21,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN & CN",64715,"Autres charges sociales de medecine du travail et pharmacie pour PNM",null,{"$f":"IF(Identification!C19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A22=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B22,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B22,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y$254=1,$E22,0)","v":0}]
["CN","CT2","Charges à caractère médical",null,{"$f":"IF(Identification!C19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A23=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B23,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B23,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E23-F23","v":0}]
["cpte_CN",6011,"Consommations d'achats stockés de matières premières et fournitures à caractère médical et pharmaceutique  (6011+60311C-60311P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A24=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B24,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B24,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60211,"Consommations de spécialités pharmaceutiques avec AMM non mentionnées dans la liste prévue à l'article L. 162-22-7 du CSS  (60211+603211C-603211P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A25=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B25,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B25,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60212,"Consommations de spécialités pharmaceutiques avec AMM inscrites sur la liste prévue à l'article L. 162-22-7 du CSS  (60212+603212C-603212P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A26=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B26,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B26,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60213,"Consommations de spécialités pharmaceutiques sous ATU  (60213+603213C-603213P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A27=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B27,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B27,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60215,"Consommations de produits sanguins  (60215+603215C-603215P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A28=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B28,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B28,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60216,"Consommations de fluides et gaz médicaux  (60216+603216C-603216P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A29=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B29,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B29,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","60217+60218","Consommations de produits de base, pharmaceutiques et produits à usage médical  (60217+603217C-603217P) /  (60218+603218C-603218P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A30=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B30,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B30,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","60221+60222+60223+60227+60228","Consommations d'autres dispositifs médico-chirurgicaux et fournitures médicales (ligatures, sondes, petit matériel médico-chirurgical stérile et non stérile, pansements et autres fournitures médicales) (60221+603221C-603221P)/(60222+603222C-603222P)/(60223+603223C-603223P)/(60227+603227C-603227P)/(60228+603228C-603228P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A31=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B31,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B31,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60224,"Consommations de Fournitures pour laboratoires et dispostifs de diagnostic in vitro( 60224+603224C-603224P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A32=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B32,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B32,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60225,"Consommations de Dispositifs médicaux d'endoscopie( 60225+603225C-603225P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A33=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B33,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B33,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",602261,"Consommations de DMI figurant sur la liste prévue à l'article L. 162-22-7 du CSS( 602261+6032261C-6032261P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A34=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B34,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B34,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",602268,"Consommations de Autres DMI( 602268+6032268C-6032268P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A35=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B35,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B35,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6066,"Fournitures médicales",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A36=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B36,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B36,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6071,"Consommations de marchandises à caractère médical et pharmaceutique(6071+60371C-60371P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A37=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B37,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B37,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61111,"Kinésithérapie",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A38=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B38,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B38,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61112,"Imagerie médicale",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A39=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B39,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B39,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61113,"Laboratoires",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A40=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B40,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B40,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61114,"Dentistes",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A41=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B41,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B41,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61115,"Consultations spécialisées",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A42=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B42,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B42,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61117,"Hospitalisations à l'extérieur",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A43=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B43,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B43,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61118,"Autres prestations",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A44=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B44,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B44,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6112,"Sous-traitance à caractère médico-social",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A45=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B45,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B45,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",613151,"Locations à caractère médical/ Informatique",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A46=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B46,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B46,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",613152,"Locations à caractère médical/Equipements",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A47=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B47,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B47,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",613153,"Locations à caractère médical/Matériel de transport",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A48=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B48,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B48,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",613158,"Autres locations mobilières à caractère médical",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A49=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B49,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B49,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615151,"Entretiens et réparation sur biens mobiliers à caractère médical : Matériel et outillage médicaux",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A50=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B50,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B50,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615152,"Entretiens et réparation sur biens mobiliers à caractère médical : Matériel de transport",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A51=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B51,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B51,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615154,"Entretiens et réparation sur biens mobiliers à caractère médical : Matériel informatique",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A52=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B52,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B52,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615161,"Maintenance sur biens mobiliers à caractère médical : Informatique à caractère médical",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A53=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B53,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B53,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615162,"Maintenance sur biens mobiliers à caractère médical : Matériel médical",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A54=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B54,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B54,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615168,"Maintenance sur biens mobiliers à caractère médical : Autres matériels",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A55=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B55,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B55,CRP!$L$12:$L$412)),0)","v":0},0]
["CN","CT3","Charges à caractère hôtelier et général",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A56=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B56,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B56,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E56-F56","v":0}]
["cpte_CN",6012,"Consommations Achat stockés à caractère hôtelier et général  (6012+60312C-60312P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A57=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B57,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B57,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6023,"Consommation d'alimentation (6023+60323C-60323P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A58=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B58,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B58,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60261,"Consommations de combustibles et carburants( 60261+603261C-603261P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A59=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B59,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B59,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60262,"Consommations de produits d'entretien( 60262+603262C-603262P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A60=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B60,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B60,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60263,"Consommations de fournitures d'atelier(60263+603263C-603263P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A61=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B61,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B61,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60264,"Consommations de fournitures scolaires, éducatives et de loisirs(60264+603264C-603264P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A62=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B62,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B62,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",602651,"Consommations de fournitures de bureau (602651+6032651C-6032651P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A63=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B63,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B63,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",602652,"Consommations de fournitures informatiques(602652+6032652C-6032652P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A64=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B64,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B64,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",602661,"Consommations de couches, alèses et produits absorbants(602661+6032661C-6032661P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A65=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B65,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B65,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",602662,"Consommations de petit matériel hôtelier(602662+6032662C-6032662P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A66=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B66,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B66,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",602663,"Consommations de linge et habillement(602663+6032663C-6032663P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A67=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B67,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B67,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",602664,"Consommations de matériel et fourniture à usage unique stérile(602664+6032664C-6032664P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A68=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B68,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B68,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",602668,"Consommations de autres fournitures hôteliers (602668+6032668C-6032668P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A69=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B69,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B69,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60268,"Consommations de fournitures consommables autres(60268+603268C-603268P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A70=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B70,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B70,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6028,"Consommations de fournitures suivies en stock autres(6028+60328C-60328P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A71=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B71,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B71,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60611,"Eau et assainissement",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A72=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B72,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B72,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60612,"Energie et électricité",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A73=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B73,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B73,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60613,"Chauffage",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A74=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B74,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B74,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60618,"Autres fournitures non stockables ",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A75=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B75,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B75,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60621,"Combustibles et carburants",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A76=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B76,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B76,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60622,"Produits d'entretien",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A77=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B77,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B77,CRP!$L$12:$L$412)),0)","v":0},{"$f":"SUM(H77:BD77)","v":0}]
["cpte_CN",60623,"Fournitures d'atelier",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A78=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B78,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B78,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",60624,"Fournitures scolaires, éducatives et de loisirs",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A79=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B79,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B79,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",606251,"Fournitures de bureau",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A80=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B80,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B80,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",606252,"Fournitures informatiques",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A81=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B81,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B81,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",606261,"Couches, alèses et produits absorbants",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A82=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B82,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B82,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",606262,"Petit matériel hôtelier",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A83=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B83,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B83,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",606263,"Linge et habillement",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A84=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B84,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B84,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",606268,"Autre fournitures consommables",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A85=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B85,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B85,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6063,"Alimentation non stockable",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A86=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B86,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B86,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6068,"Autres achats non stockés de matières et fournitures",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A87=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B87,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B87,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6072,"Consommations  de marchandises à caractère hôtelier et général(6072+60372C-60372P)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A88=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B88,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B88,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61221,"Crédit-bail mobilier - Matériel informatique",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A89=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B89,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B89,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61222,"Crédit-bail mobilier  - Logiciels et progiciels",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A90=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B90,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B90,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61223,"Crédit-bail mobilier- Matériel biomédical",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A91=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B91,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B91,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61228,"Crédit-bail mobilier-Autres",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A92=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B92,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B92,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",612311,"Part fonctionnement-Contrats de partenariat-Structures médicales",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A93=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B93,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B93,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",612312,"Part fonctionnement-Contrats de partenariat-Structures non médicales",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A94=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B94,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B94,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61232,"Part fonctionnement-baux emphytéotiques",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A95=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B95,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B95,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6125,"Crédit-bail immobilier",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A96=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B96,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B96,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61322,"Locations immobilières",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A97=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B97,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B97,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",613251,"Locations à caractère non-médical-DSIO",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A98=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B98,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B98,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",613252,"Locations à caractère non-médical-Equipements",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A99=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B99,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B99,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",613253,"Locations à caractère non-médical-Matériel de transport",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A100=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B100,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B100,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",613258,"Locations à caractère non-médical-Autres",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A101=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B101,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B101,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",614,"Charges locatives et de copropriété",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A102=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B102,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B102,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61522,"Entretien et réparations sur biens immobiliers",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A103=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B103,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B103,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615251,"Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel et outillage",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A104=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B104,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B104,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615252,"Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel de transport",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A105=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B105,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B105,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615253,"Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel et mobilier de bureau",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A106=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B106,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B106,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615254,"Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel informatique",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A107=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B107,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B107,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615258,"Entretiens et réparation sur biens mobiliers à caractère non médical : Autres matériels et outillage",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A108=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B108,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B108,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615261,"Maintenance sur biens mobiliers à caractère non médical : Matériel informatique",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A109=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B109,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B109,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",615268,"Maintenance sur biens mobiliers à caractère non médical : Autres matériels",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A110=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B110,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B110,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6161,"Primes d'assurance multirisques",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A111=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B111,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B111,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6162,"Assurance obligatoire dommage construction",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A112=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B112,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B112,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6163,"Assurance transport",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A113=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B113,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B113,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6165,"Responsabilité civile",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A114=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B114,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B114,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6166,"Primes d'assurance matériels",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A115=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B115,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B115,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6167,"Assurance capital décès titulaires",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A116=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B116,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B116,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61681,"Maladie, maternité, accidents du travail",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A117=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B117,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B117,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",61688,"Autres",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A118=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B118,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B118,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",617,"Etudes et recherches",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A119=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B119,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B119,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",618,"Divers services extérieurs",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A120=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B120,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B120,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","6225+6226+6227+6228","Rémunérations d'intermédiaires et honoraires (hors 6223)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A121=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B121,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B121,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6223,"Médecins (consultants exceptionnels)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A122=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B122,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B122,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",623,"Informations, publications, relations publiques",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A123=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B123,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B123,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","6241+6242+6247+6248","Transports (hors transport d'usagers)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A124=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B124,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B124,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","6243+6245","Transports d’usagers (hors SMUR)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A125=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B125,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B125,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","6255+6256+6257","Déplacements, missions et réceptions",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A126=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B126,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B126,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6251,"Voyages et déplacement",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A127=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B127,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B127,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6261,"Liaisons informatiques ou spécialisées ",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A128=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B128,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B128,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6263,"Affranchissements",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A129=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B129,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B129,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6265,"Téléphonie",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A130=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B130,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B130,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",627,"Services bancaires et assimilés",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A131=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B131,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B131,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6281,"Blanchisserie à l'extérieur",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A132=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B132,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B132,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6282,"Alimentation  à l'extérieur",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A133=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B133,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B133,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6283,"Nettoyage  à l'extérieur",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A134=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B134,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B134,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6284,"Informatique",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A135=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B135,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B135,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6285,"Prestations de services à caractère éducatif",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A136=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B136,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B136,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6288,"Autres prestations diverses",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A137=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B137,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B137,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",63511,"Contribution économique territoriale/Privé ex-dgf : Taxe professionnelle",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A138=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B138,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B138,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",63512,"Taxes foncières",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A139=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B139,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B139,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",63513,"Autres impôts locaux",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A140=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B140,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B140,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",63514,"Impôts sur les sociétés",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A141=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B141,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B141,CRP!$L$12:$L$412)),0)","v":0},{"$f":"SUM(H141:BD141)","v":0}]
["cpte_CN",6352,"Taxes sur le chiffre d'affaires non récupérables",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A142=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B142,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B142,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6353,"Impôts indirects",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A143=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B143,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B143,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6354,"Droits d'enregistrement et de timbre",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A144=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B144,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B144,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6358,"Autres droits",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A145=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B145,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B145,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",637,"Autres impôts, taxes et versements assimilés (autres organismes)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A146=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B146,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B146,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",651,"Redevances pour concessions, brevets, \nlicences,marques,procédés,droits et valeurs similaires",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A147=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B147,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B147,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6521,"Contributions aux GCS et CHT à une structure médicale",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A148=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B148,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B148,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6522,"Contributions aux GCS et CHT à une structure non médicale",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A149=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B149,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B149,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",654,"Pertes sur créances irrécouvrables",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A150=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B150,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B150,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",655,"Quote part de résultat sur opération faites en commun",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A151=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B151,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B151,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",657,"Subventions",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A152=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B152,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B152,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","6582+6586+6587+6588","Charges diverses de gestion courante",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A153=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B153,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B153,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6581,"Frais de culte et d'inhumation",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A154=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B154,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B154,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6585,"Reversement de la quote part des radiologues",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A155=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B155,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B155,CRP!$L$12:$L$412)),0)","v":0},0]
["CN","CT4","Charges d'amortissements, de provisions et dépréciations, financières et exceptionnelles ",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A156=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B156,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B156,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E156-F156","v":0}]
["cpte_CN",6611,"Intérêts des emprunts et dettes",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A157=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B157,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B157,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6615,"Intérêts des comptes courants créditeurs",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A158=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B158,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B158,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6616,"Intérêts bancaires et sur opérations de financement",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A159=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B159,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B159,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6618,"Intérêts des autres dettes",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A160=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B160,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B160,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","665+666+667+668","Autres charges financières",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A161=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B161,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B161,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",671,"Charges exceptionnelles sur opérations de gestion",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A162=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B162,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B162,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","6721PNM","Dont Charges sur exercice antérieur de personnel (PNM)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A163=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B163,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B163,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E163-F163","v":0}]
["cpte_CN","6721PM","Dont Charges sur exercice antérieur de personnel (PM)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A164=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B164,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B164,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6722,"Charges sur exercice antérieur à caractère médical ",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A165=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B165,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B165,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6723,"Charges sur exercice antérieur à caractère hôtelier et général  ",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A166=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B166,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B166,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6728,"Charges sur exercice antérieur - autres ",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A167=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B167,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B167,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",673,"Titres annulés (sur exercices antérieurs)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A168=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B168,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B168,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",675,"Valeurs comptables des éléments d'actifs cédés",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A169=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B169,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B169,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",678,"Autres charges exceptionnelles",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A170=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B170,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B170,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",681111,"Frais d'établissements - Immobilisations incorporelles",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A171=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B171,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B171,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",681113,"Frais d'études, de recherche et de développement",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A172=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B172,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B172,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",681115,"Concessions et droits similaires, brevets…",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A173=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B173,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B173,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",681118,"Autres immobilisations incorporelles",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A174=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B174,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B174,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",681121,"Terrains",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A175=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B175,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B175,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",681122,"Agencement et aménagement des terrains",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A176=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B176,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B176,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","681123+681124","Constructions sur sol propre+Constructions sur sol d'autrui",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A177=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B177,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B177,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6811251,"Installations techniques, matériel et outillage industriel (médicaux)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A178=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B178,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B178,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6811252,"Installations techniques, matériel et outillage industriel (non médicaux)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A179=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B179,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B179,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6811281,"Immobilisations générales, agencements, aménagements divers",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A180=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B180,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B180,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6811282,"Matériel de transport",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A181=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B181,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B181,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",68112831,"Matériel de bureau",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A182=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B182,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B182,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",68112832,"Matériel informatique",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A183=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B183,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B183,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6811284,"Mobilier",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A184=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B184,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B184,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","6811285+6811286+6811288","Dotations aux amortissements des immobilisations corporelles : Autres immobilisations",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A185=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B185,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B185,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6812,"Dotations aux amortissements des charges d'exploitation à répartir",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A186=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B186,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B186,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6815,"Dotations aux provisions pour risques et charges d'exploitation",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A187=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B187,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B187,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6816,"Dotations aux dépréciations des immobilisations corporelles et incorporelles",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A188=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B188,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B188,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",6817,"Dotations aux dépréciations des actifs circulants",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A189=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B189,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B189,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",686,"Dotations aux amortissements, dépréciations et provisions - Charges financières",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A190=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B190,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B190,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",687,"Dotations aux amortissements, dépréciations et provisions - Charges exceptionnelles",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A191=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B191,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B191,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",689,"Engagements à réaliser sur ressources affectées",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A192=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B192,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B192,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",695,"Impôts sur les bénéfices",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A193=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B193,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B193,CRP!$L$12:$L$412)),0)","v":0},0]
["x",null,"Total charges brutes ",null,{"$f":"E13+E23+E56+E156","v":0},0,{"$f":"E194-F194","v":0},{"$f":"H13+H23+H56+H156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN13+AN23+AN56+AN156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CN","PT","Produits déductibles hors comptes se terminant en 9 des comptes 63 et 64",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A195=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B195,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B195,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E195-F195","v":0}]
["cpte_CN",70811,"Produits des services exploités dans l'intérêt du personnel-Logements",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A196=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B196,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B196,CRP!$L$12:$L$412)),0)","v":0},{"$f":"SUM(H196:BD196)","v":0}]
["cpte_CN",70812,"Produits des services exploités dans l'intérêt du personnel-Repas",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A197=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B197,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B197,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",70813,"Produits des services exploités dans l'intérêt du personnel-Crèches",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A198=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B198,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B198,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",70818,"Produits des services exploités dans l'intérêt du personnel-Autres",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A199=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B199,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B199,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",71,"Production stockée",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A200=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B200,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B200,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",72,"Production immobilisée",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A201=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B201,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B201,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7471,"Fonds d'intervention régional (FIR)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A202=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B202,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B202,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7472,"Subventions et participations versées au titre de la PMI",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A203=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B203,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B203,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",74731,"Subventions versées au SAMU-Centre 15",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A204=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B204,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B204,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",74732,"Subventions versées au SMUR",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A205=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B205,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B205,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7474,"Fonds pour l'emploi hospitalier (FEH)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A206=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B206,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B206,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7475,"Fonds de modernisation des établissements de santé publics et privés (FMESPP)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A207=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B207,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B207,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7476,"Fonds d'insertion pour les personnes handicapées dans la fonction publique",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A208=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B208,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B208,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7477,"Subvention de fonctionnement médecine légale",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A209=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B209,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B209,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7483,"Versements libératoires ouvrant droit à l'exonération de la taxe d'apprentissage",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A210=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B210,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B210,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7484,"Aide forfaitaire à l'apprentissage",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A211=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B211,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B211,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7488,"Autres subventions et participations",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A212=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B212,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B212,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",751,"Redevances pour concessions, brevets, licences, marques, procédés, \ndroits et valeurs similaires",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A213=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B213,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B213,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",752,"Revenus des immeubles",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A214=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B214,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B214,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",753,"Retenues et versements sur honoraires médicaux",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A215=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B215,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B215,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7541,"Formation professionnelle",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A216=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B216,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B216,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7542,"Faculté de médecine",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A217=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B217,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B217,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7543,"Co-utilisation d'équipements lourds",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A218=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B218,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B218,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7544,"Médecine légale-Produits versés par l'autorité judiciaire",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A219=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B219,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B219,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",7548,"Autres remboursements de frais",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A220=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B220,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B220,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",755,"Quote-parts de résultat sur opérations faites en commun",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A221=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B221,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B221,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",756,"Cotisations reçues des adhérents",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A222=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B222,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B222,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",758,"Produits divers de gestion courante",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A223=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B223,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B223,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",761,"Produits de participations",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A224=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B224,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B224,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",762,"Produits des autres immobilisations financières",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A225=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B225,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B225,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",763,"Revenus des autres créances",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A226=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B226,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B226,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",764,"Revenus des valeurs mobilières de placement",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A227=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B227,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B227,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",765,"Escomptes obtenus",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A228=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B228,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B228,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",766,"Gains de change",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A229=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B229,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B229,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",767,"Produits nets sur cessions de valeurs mobilières de placement",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A230=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B230,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B230,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",768,"Autres produits financiers",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A231=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B231,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B231,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",771,"Produits exceptionnels sur opérations de gestion",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A232=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B232,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B232,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN","7721+7728","Autres Produits sur exercices antérieurs",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A233=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B233,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B233,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",773,"Mandats annulés sur exercices antérieurs",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A234=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B234,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B234,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",775,"Produits des cessions d'éléments d'actifs",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A235=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B235,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B235,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",777,"Quote-part des subventions d’investissement virée au résultat de l’exercice",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A236=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B236,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B236,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",778,"Autres produits exceptionnels",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A237=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B237,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B237,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",781,"Reprises sur amortissements et provisions (à inscrire dans les produits d'exploitation)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A238=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B238,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B238,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",786,"Reprises sur provisions (à inscrire dans les produits financiers)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A239=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B239,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B239,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",787,"Reprises sur provisions (à inscrire dans les produits exceptionnels)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A240=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B240,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B240,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",789,"Report des ressources non utilisées des exercices antérieurs",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A241=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B241,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B241,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",791,"Transferts de charges d’exploitation",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A242=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B242,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B242,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",796,"Transferts de charges financières",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A243=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B243,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B243,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",797,"Transferts de charges exceptionnelles",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A244=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B244,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B244,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",609,"Rabais, remises et ristournes obtenus achats",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A245=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B245,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B245,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",619,"Rabais, remises et ristournes obtenus sur services extérieurs",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A246=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B246,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B246,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN",629,"Rabais, remises et ristournes obtenus sur autres services extérieurs",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A247=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B247,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B247,CRP!$L$12:$L$412)),0)","v":0},0]
["cpte_CN & CN","PT3PMX9","Remb. sur rémunérat° ou sur charges sociales PM (cptes 6319, 6339, 6419, 6429, 6459, 6479, 6489,649)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A248=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B248,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B248,CRP!$L$12:$L$412)),0)","v":0},{"$f":"SUM(H248:BD248)","v":0},{"$f":"E248-F248","v":0}]
["cpte_CN & CN","PT3PIX9","Remb. sur rémunérat° ou sur charges sociales PI (cptes 6319, 6339, 6419, 6429, 6459, 6479, 6489,649)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A249=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B249,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B249,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN & CN","PT3PNMX9","Remb. sur rémunérat° ou sur charges sociales PNM (cptes 6319, 6339, 6419, 6429, 6459, 6479, 6489,649)",null,{"$f":"IF(Identification!$C$19=\"NON\",IF(AND($A$9=\"cpte_CN\",$A250=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B250,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B250,CRP!$L$12:$L$412)),0)","v":0},0,0]
["x",null,"Total des produits déductibles",null,{"$f":"E195+SUM(E248:E250)","v":0},0,0,{"$f":"H195+H248+H249+H250","v":0},{"$f":"I195+I248+I249+I250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x",null,"Sous-total charges de personnel brutes atténuées \ndes comptes en 9 des comptes 63 et 64 (T1 - PT3 terminant en 9  )",null,{"$f":"E13-E248-E249-E250","v":0},0,0,{"$f":"H13-H248-H249-H250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN13-AN248-AN249-AN250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x",null,"Total charges nettes",null,{"$f":"E194-E251","v":0},0,0,{"$f":"H194-H251","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN194-AN251","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Découpage LGG","cette ligne permet la formule des cellules orange",null,null,null,null,1,null,null,null,null,null,null,1,1,1,1,1,1,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]

{"sheet":"cpte_CN","index":4,"n_rows":256,"n_cols":58,"rows_kept":256,"cut":false,"hidden":false,"merged":[[251,2,251,3],[252,2,252,3],[247,2,247,3],[248,2,248,3],[249,2,249,3],[250,2,250,3],[243,2,243,3],[244,2,244,3],[245,2,245,3],[246,2,246,3],[238,2,238,3],[239,2,239,3],[240,2,240,3],[241,2,241,3],[242,2,242,3],[233,2,233,3],[234,2,234,3],[235,2,235,3],[236,2,236,3],[237,2,237,3],[228,2,228,3],[229,2,229,3],[230,2,230,3],[231,2,231,3],[232,2,232,3],[223,2,223,3],[224,2,224,3],[225,2,225,3],[226,2,226,3],[227,2,227,3],[218,2,218,3],[219,2,219,3],[220,2,220,3],[221,2,221,3],[222,2,222,3],[213,2,213,3],[214,2,214,3],[215,2,215,3],[216,2,216,3],[217,2,217,3],[208,2,208,3],[209,2,209,3],[210,2,210,3],[211,2,211,3],[212,2,212,3],[203,2,203,3],[204,2,204,3],[205,2,205,3],[206,2,206,3],[207,2,207,3],[199,2,199,3],[200,2,200,3],[201,2,201,3],[202,2,202,3],[198,2,198,3],[195,2,195,3],[196,2,196,3],[197,2,197,3],[191,2,191,3],[192,2,192,3],[193,2,193,3],[194,2,194,3],[186,2,186,3],[187,2,187,3],[188,2,188,3],[189,2,189,3],[190,2,190,3],[181,2,181,3],[182,2,182,3],[183,2,183,3],[184,2,184,3],[185,2,185,3],[176,2,176,3],[177,2,177,3],[178,2,178,3],[179,2,179,3],[180,2,180,3],[171,2,171,3],[172,2,172,3],[173,2,173,3],[174,2,174,3],[175,2,175,3],[166,2,166,3],[167,2,167,3],[168,2,168,3],[169,2,169,3],[170,2,170,3],[161,2,161,3],[162,2,162,3],[163,2,163,3],[164,2,164,3],[165,2,165,3],[156,2,156,3],[157,2,157,3],[158,2,158,3],[159,2,159,3],[160,2,160,3],[152,2,152,3],[153,2,153,3],[154,2,154,3],[155,2,155,3],[147,2,147,3],[148,2,148,3],[149,2,149,3],[150,2,150,3],[151,2,151,3],[142,2,142,3],[143,2,143,3],[144,2,144,3],[145,2,145,3],[146,2,146,3],[137,2,137,3],[138,2,138,3],[139,2,139,3],[140,2,140,3],[141,2,141,3],[132,2,132,3],[133,2,133,3],[134,2,134,3],[135,2,135,3],[136,2,136,3],[127,2,127,3],[128,2,128,3],[129,2,129,3],[130,2,130,3],[131,2,131,3],[122,2,122,3],[123,2,123,3],[124,2,124,3],[125,2,125,3],[126,2,126,3],[117,2,117,3],[118,2,118,3],[119,2,119,3],[120,2,120,3],[121,2,121,3],[112,2,112,3],[113,2,113,3],[114,2,114,3],[115,2,115,3],[116,2,116,3],[107,2,107,3],[108,2,108,3],[109,2,109,3],[110,2,110,3],[111,2,111,3],[102,2,102,3],[103,2,103,3],[104,2,104,3],[105,2,105,3],[106,2,106,3],[97,2,97,3],[98,2,98,3],[99,2,99,3],[100,2,100,3],[101,2,101,3],[92,2,92,3],[93,2,93,3],[94,2,94,3],[95,2,95,3],[96,2,96,3],[87,2,87,3],[88,2,88,3],[89,2,89,3],[90,2,90,3],[91,2,91,3],[82,2,82,3],[83,2,83,3],[84,2,84,3],[85,2,85,3],[86,2,86,3],[77,2,77,3],[78,2,78,3],[79,2,79,3],[80,2,80,3],[81,2,81,3],[72,2,72,3],[73,2,73,3],[74,2,74,3],[75,2,75,3],[76,2,76,3],[67,2,67,3],[68,2,68,3],[69,2,69,3],[70,2,70,3],[71,2,71,3],[62,2,62,3],[63,2,63,3],[64,2,64,3],[65,2,65,3],[66,2,66,3],[57,2,57,3],[58,2,58,3],[59,2,59,3],[60,2,60,3],[61,2,61,3],[52,2,52,3],[53,2,53,3],[54,2,54,3],[55,2,55,3],[56,2,56,3],[47,2,47,3],[48,2,48,3],[49,2,49,3],[50,2,50,3],[51,2,51,3],[42,2,42,3],[43,2,43,3],[44,2,44,3],[45,2,45,3],[46,2,46,3],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[1,1,3,2],[15,4,16,4],[15,6,16,6],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3]]}
[null,"Retour vers l'identification",null,null,null,null,null,{"$f":"IF(H252<0,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Dans cet onglet, vous allez réaliser, par compte  :\n►La saisie des charges et des produits déductibles de l'ensemble des SA paramétrées\n",null,"Type",null,null,null,"LGG","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG","LGG","LGG","LGG","LGG","LGG","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG","LGG","LGG","LGG","LM","LM","LM","LM","LM","STR","STR","SAMT_INT","SAMT_ST","SAC_MCO","DEF_SAMT","CONSULT_MCO","ACTEXT","HAD","SAC_SSR","CONSULT_SSR","SAC_PSY","CONSULT_PSY","ACTSPE_MCO","ACTSPE_MCO_SMUR","ACTSPE_SSR","ACTSPE_PSY","ACTSPE_AUT","SUBS","SUBS","SUBS","SUBS","CRPA"]
[null,null,null,"Libellé SA",null,null,null,"Blanchisserie","Restauration","Restauration hors biberonnerie","Biberonnerie","Services hoteliers","Services hoteliers hors Garage","Garage","Brancardage","Transport Motorisé des patients (hors SMUR)","Entretien -Maintenance","DSI","DIM","Accueil & Gestion des malades","Services administratifs à caractère général","SACG-Direction générale","SACG-Finances-comptabilité","SACG-Gestion économique","SALP -hors CLM,CLD, syndicats et Garderie-Crèche","SALP-Personnel en absence longue durée (CLM, CLD)","SALP-Syndicats","SALP-Garderie-Crèche","Pharmacie","Stérilisation","Génie biomédical","Hygiène hospitalière et vigilances","Autre logistique médicale","Structure financière","Structure immobilière",null,null,null,null,"Consultations MCO","Activité externe MCO","HAD",null,null,null,null,null,null,null,null,"Réseaux Ville-Hopital","Rétrocessions de médicaments","Mises à disposition de personnel facturées","Prestations délivrées aux usagers et accompagnants (sauf 70824)","Autres ventes de biens et services","Remboursements des frais des CRA"]
[null,null,null,"Ø","tot_crp","tot_cn","ecart",9314,9313,93130,93134,93116,931160,931166,931171,931172,93118,93114,93115,93113,93111,931111,931112,931113,931120,931124,93112122,93112124,9361,9362,9364,9365,9366,9381,9382,null,null,null,null,"CONSULT","ACTEXT",93531,null,null,null,null,null,null,null,null,"RVH","ACT_SUBSID1","ACT_SUBSID2","ACT_SUBSID3","ACT_SUBSID4","CRPA",null,"commentaire"]
[null,"Libellé officiel",null,null,null,null,null,{"$f":"H3","v":"Blanchisserie"},{"$f":"I3","v":"Restauration"},"Restauration hors biberonnerie","Biberonnerie","Services hoteliers","Services hoteliers hors Garage","Garage","Brancardage","Transport Motorisé des patients (hors SMUR)","Entretien -Maintenance","DSI","DIM","Accueil & Gestion des malades","Services administratifs à caractère général","SACG-Direction générale","SACG-Finances-comptabilité","SACG-Gestion économique","SALP -hors CLM,CLD, syndicats et Garderie-Crèche","SALP-Personnel en absence longue durée (CLM, CLD)","SALP-Syndicats","SALP-Garderie-Crèche","Pharmacie","Stérilisation","Génie biomédical","Hygiène hospitalière et vigilances","Autre logistique médicale","Structure financière","Structure immobilière"]
[null,"Racine SA"]
[null,"Suffixe"]
[null,"Mode de prise en charge (SAC MCO et SAMT)"]
["cpte_CN","Interne, sous-traité ou groupement (SAMT / certaines LGG)"]
[null,"Concaténation des informations / informations pour ARS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commentaires"]
[null,null,null,null,null,null,null,{"$f":"IF(OR(H253<0),\"CN<0!\",\"\")","v":""},{"$f":"IF(OR(I253<0),\"CN<0!\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AJ4<>\"\",IF(AJ253=0,\"CN=0!\",IF(AJ253<0,\"CN<0!\",\"\")),\"\")","v":""},{"$f":"IF(AK4<>\"\",IF(AK253=0,\"CN=0!\",IF(AK253<0,\"CN<0!\",\"\")),\"\")","v":""},"","",null,null,null,{"$f":"IF(AQ4<>\"\",IF(AQ253=0,\"CN=0!\",IF(AQ253<0,\"CN<0!\",\"\")),\"\")","v":""},{"$f":"IF(AR4<>\"\",IF(AR253=0,\"CN=0!\",IF(AR253<0,\"CN<0!\",\"\")),\"\")","v":""},"","","","","","",{"$f":"IF(OR(AY253<0),\"CN<0!\",\"\")","v":""}]
["Pour macros : annexe ana et verrouiller cellule onglet CN / cpte_CN","Ú","Informations recueillies",null,"Total CRP (A)","Montant total de l'onglet (B)","ECART \n(A) - (B) \ndoit être nul"]
["x","CT1","Total Titre 1 : Charges de personnel",null,{"$f":"E14+E19","v":0},{"$f":"SUM(H13:BD13)","v":0},{"$f":"E13-F13","v":0},{"$f":"H14+H19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO14+AO19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x","CT1PM","Charges de Personnel Médical",null,{"$f":"E15+E16+E18","v":0},0,0,{"$f":"SUM(H15:H18)","v":0},{"$f":"SUM(I15:I18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["cpte_CN & CN","pm_ext","Charges de personnel médical extérieur",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A15=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B15,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B15,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E15-F15","v":0}]
["cpte_CN & CN","pm_remu","Charges de personnel médical salarié (hors internes et étudiants)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A16=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,\"pm_remu\",CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,\"pm_remu\",CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E16-(F16+F17)","v":0}]
["cpte_CN & CN","pi_remu","Charges de personnel interne et étudiant salariés ",null,null,0]
["cpte_CN & CN",64725,"Autres charges sociales de medecine du travail et pharmacie pour PM",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A18=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B18,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B18,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y$254=1,$E18,0)","v":0}]
["x","CT1PNM","Charges de Personnel Non Médical",null,{"$f":"E20+E21+E22","v":0},0,0,{"$f":"SUM(H20:H22)","v":0},{"$f":"SUM(I20:I22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["cpte_CN & CN","pnm_ext","Charges de personnel non médical médical extérieur",null,{"$f":"IF(Identification!C19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A20=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B20,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B20,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN & CN","pnm_remu","Charges de personnel non médical salariés ",null,{"$f":"IF(Identification!C19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A21=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B21,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B21,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN & CN",64715,"Autres charges sociales de medecine du travail et pharmacie pour PNM",null,{"$f":"IF(Identification!C19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A22=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B22,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B22,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y$254=1,$E22,0)","v":0}]
["CN","CT2","Charges à caractère médical",null,{"$f":"IF(Identification!C19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A23=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B23,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B23,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E23-F23","v":0},{"$f":"SUM(H24:H55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO24:AO55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["cpte_CN",6011,"Consommations d'achats stockés de matières premières et fournitures à caractère médical et pharmaceutique  (6011+60311C-60311P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A24=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B24,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B24,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E24-F24","v":0}]
["cpte_CN",60211,"Consommations de spécialités pharmaceutiques avec AMM non mentionnées dans la liste prévue à l'article L. 162-22-7 du CSS  (60211+603211C-603211P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A25=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B25,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B25,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E25-F25","v":0}]
["cpte_CN",60212,"Consommations de spécialités pharmaceutiques avec AMM inscrites sur la liste prévue à l'article L. 162-22-7 du CSS  (60212+603212C-603212P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A26=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B26,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B26,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60213,"Consommations de spécialités pharmaceutiques sous ATU  (60213+603213C-603213P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A27=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B27,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B27,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60215,"Consommations de produits sanguins  (60215+603215C-603215P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A28=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B28,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B28,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60216,"Consommations de fluides et gaz médicaux  (60216+603216C-603216P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A29=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B29,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B29,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN","60217+60218","Consommations de produits de base, pharmaceutiques et produits à usage médical  (60217+603217C-603217P) /  (60218+603218C-603218P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A30=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B30,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B30,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN","60221+60222+60223+60227+60228","Consommations d'autres dispositifs médico-chirurgicaux et fournitures médicales (ligatures, sondes, petit matériel médico-chirurgical stérile et non stérile, pansements et autres fournitures médicales) (60221+603221C-603221P)/(60222+603222C-603222P)/(60223+603223C-603223P)/(60227+603227C-603227P)/(60228+603228C-603228P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A31=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B31,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B31,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60224,"Consommations de Fournitures pour laboratoires et dispostifs de diagnostic in vitro( 60224+603224C-603224P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A32=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B32,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B32,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60225,"Consommations de Dispositifs médicaux d'endoscopie( 60225+603225C-603225P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A33=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B33,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B33,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",602261,"Consommations de DMI figurant sur la liste prévue à l'article L. 162-22-7 du CSS( 602261+6032261C-6032261P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A34=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B34,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B34,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",602268,"Consommations de Autres DMI( 602268+6032268C-6032268P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A35=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B35,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B35,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6066,"Fournitures médicales",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A36=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B36,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B36,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6071,"Consommations de marchandises à caractère médical et pharmaceutique(6071+60371C-60371P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A37=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B37,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B37,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61111,"Kinésithérapie",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A38=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B38,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B38,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61112,"Imagerie médicale",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A39=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B39,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B39,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61113,"Laboratoires",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A40=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B40,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B40,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61114,"Dentistes",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A41=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B41,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B41,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61115,"Consultations spécialisées",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A42=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B42,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B42,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61117,"Hospitalisations à l'extérieur",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A43=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B43,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B43,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61118,"Autres prestations",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A44=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B44,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B44,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6112,"Sous-traitance à caractère médico-social",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A45=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B45,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B45,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",613151,"Locations à caractère médical/ Informatique",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A46=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B46,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B46,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",613152,"Locations à caractère médical/Equipements",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A47=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B47,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B47,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",613153,"Locations à caractère médical/Matériel de transport",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A48=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B48,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B48,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",613158,"Autres locations mobilières à caractère médical",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A49=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B49,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B49,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",615151,"Entretiens et réparation sur biens mobiliers à caractère médical : Matériel et outillage médicaux",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A50=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B50,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B50,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",615152,"Entretiens et réparation sur biens mobiliers à caractère médical : Matériel de transport",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A51=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B51,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B51,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",615154,"Entretiens et réparation sur biens mobiliers à caractère médical : Matériel informatique",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A52=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B52,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B52,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",615161,"Maintenance sur biens mobiliers à caractère médical : Informatique à caractère médical",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A53=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B53,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B53,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",615162,"Maintenance sur biens mobiliers à caractère médical : Matériel médical",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A54=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B54,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B54,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",615168,"Maintenance sur biens mobiliers à caractère médical : Autres matériels",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A55=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B55,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B55,CRP!$L$12:$L$412)),0)","v":0},0,0]
["CN","CT3","Charges à caractère hôtelier et général",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A56=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B56,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B56,CRP!$L$12:$L$412)),0)","v":0},0,0,{"$f":"SUM(H57:H155)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AN57:AN155)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["cpte_CN",6012,"Consommations Achat stockés à caractère hôtelier et général  (6012+60312C-60312P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A57=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B57,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B57,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6023,"Consommation d'alimentation (6023+60323C-60323P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A58=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B58,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B58,CRP!$L$12:$L$412)),0)","v":0},0,0,null,{"$f":"IF(I$254=1,$E58,0)","v":0}]
["cpte_CN",60261,"Consommations de combustibles et carburants( 60261+603261C-603261P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A59=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B59,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B59,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60262,"Consommations de produits d'entretien( 60262+603262C-603262P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A60=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B60,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B60,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60263,"Consommations de fournitures d'atelier(60263+603263C-603263P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A61=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B61,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B61,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60264,"Consommations de fournitures scolaires, éducatives et de loisirs(60264+603264C-603264P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A62=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B62,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B62,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E62,0)","v":0},null,null,{"$f":"IF(X$254=1,$E62,0)","v":0}]
["cpte_CN",602651,"Consommations de fournitures de bureau (602651+6032651C-6032651P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A63=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B63,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B63,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E63,0)","v":0},null,null,{"$f":"IF(X$254=1,$E63,0)","v":0}]
["cpte_CN",602652,"Consommations de fournitures informatiques(602652+6032652C-6032652P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A64=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B64,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B64,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$254=1,$E64,0)","v":0}]
["cpte_CN",602661,"Consommations de couches, alèses et produits absorbants(602661+6032661C-6032661P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A65=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B65,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B65,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",602662,"Consommations de petit matériel hôtelier(602662+6032662C-6032662P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A66=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B66,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B66,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",602663,"Consommations de linge et habillement(602663+6032663C-6032663P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A67=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B67,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B67,CRP!$L$12:$L$412)),0)","v":0},0,0,{"$f":"IF(H$254=1,$E67,0)","v":0}]
["cpte_CN",602664,"Consommations de matériel et fourniture à usage unique stérile(602664+6032664C-6032664P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A68=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B68,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B68,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",602668,"Consommations de autres fournitures hôteliers (602668+6032668C-6032668P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A69=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B69,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B69,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60268,"Consommations de fournitures consommables autres(60268+603268C-603268P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A70=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B70,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B70,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6028,"Consommations de fournitures suivies en stock autres(6028+60328C-60328P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A71=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B71,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B71,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60611,"Eau et assainissement",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A72=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B72,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B72,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,{"$f":"IF(L$254=1,$E72,0)","v":0},0]
["cpte_CN",60612,"Energie et électricité",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A73=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B73,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B73,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E73-F73","v":0},null,null,null,null,0,0]
["cpte_CN",60613,"Chauffage",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A74=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B74,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B74,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,0,0]
["cpte_CN",60618,"Autres fournitures non stockables ",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A75=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B75,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B75,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,0,0]
["cpte_CN",60621,"Combustibles et carburants",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A76=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B76,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B76,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60622,"Produits d'entretien",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A77=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B77,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B77,CRP!$L$12:$L$412)),0)","v":0},{"$f":"SUM(H77:BD77)","v":0},0]
["cpte_CN",60623,"Fournitures d'atelier",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A78=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B78,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B78,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",60624,"Fournitures scolaires, éducatives et de loisirs",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A79=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B79,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B79,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E79,0)","v":0},null,null,{"$f":"IF(X$254=1,$E79,0)","v":0}]
["cpte_CN",606251,"Fournitures de bureau",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A80=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B80,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B80,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E80,0)","v":0},null,null,{"$f":"IF(X$254=1,$E80,0)","v":0}]
["cpte_CN",606252,"Fournitures informatiques",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A81=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B81,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B81,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$254=1,$E81,0)","v":0}]
["cpte_CN",606261,"Couches, alèses et produits absorbants",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A82=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B82,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B82,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",606262,"Petit matériel hôtelier",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A83=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B83,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B83,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",606263,"Linge et habillement",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A84=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B84,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B84,CRP!$L$12:$L$412)),0)","v":0},0,0,{"$f":"IF(H$254=1,$E84,0)","v":0}]
["cpte_CN",606268,"Autre fournitures consommables",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A85=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B85,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B85,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6063,"Alimentation non stockable",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A86=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B86,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B86,CRP!$L$12:$L$412)),0)","v":0},0,0,null,{"$f":"IF(I$254=1,$E86,0)","v":0}]
["cpte_CN",6068,"Autres achats non stockés de matières et fournitures",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A87=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B87,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B87,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E87-F87","v":0}]
["cpte_CN",6072,"Consommations  de marchandises à caractère hôtelier et général(6072+60372C-60372P)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A88=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B88,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B88,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61221,"Crédit-bail mobilier - Matériel informatique",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A89=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B89,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B89,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61222,"Crédit-bail mobilier  - Logiciels et progiciels",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A90=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B90,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B90,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61223,"Crédit-bail mobilier- Matériel biomédical",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A91=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B91,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B91,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61228,"Crédit-bail mobilier-Autres",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A92=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B92,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B92,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",612311,"Part fonctionnement-Contrats de partenariat-Structures médicales",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A93=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B93,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B93,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",612312,"Part fonctionnement-Contrats de partenariat-Structures non médicales",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A94=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B94,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B94,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61232,"Part fonctionnement-baux emphytéotiques",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A95=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B95,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B95,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6125,"Crédit-bail immobilier",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A96=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B96,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B96,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",61322,"Locations immobilières",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A97=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B97,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B97,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI$254=1,$E97,0)","v":0}]
["cpte_CN",613251,"Locations à caractère non-médical-DSIO",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A98=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B98,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B98,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$254=1,$E98,0)","v":0}]
["cpte_CN",613252,"Locations à caractère non-médical-Equipements",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A99=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B99,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B99,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",613253,"Locations à caractère non-médical-Matériel de transport",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A100=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B100,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B100,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",613258,"Locations à caractère non-médical-Autres",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A101=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B101,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B101,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",614,"Charges locatives et de copropriété",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A102=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B102,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B102,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI$254=1,$E102,0)","v":0}]
["cpte_CN",61522,"Entretien et réparations sur biens immobiliers",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A103=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B103,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B103,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI$254=1,$E103,0)","v":0}]
["cpte_CN",615251,"Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel et outillage",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A104=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B104,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B104,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",615252,"Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel de transport",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A105=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B105,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B105,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",615253,"Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel et mobilier de bureau",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A106=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B106,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B106,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",615254,"Entretiens et réparation sur biens mobiliers à caractère non médical : Matériel informatique",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A107=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B107,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B107,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$254=1,$E107,0)","v":0}]
["cpte_CN",615258,"Entretiens et réparation sur biens mobiliers à caractère non médical : Autres matériels et outillage",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A108=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B108,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B108,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",615261,"Maintenance sur biens mobiliers à caractère non médical : Matériel informatique",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A109=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B109,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B109,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$254=1,$E109,0)","v":0}]
["cpte_CN",615268,"Maintenance sur biens mobiliers à caractère non médical : Autres matériels",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A110=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B110,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B110,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6161,"Primes d'assurance multirisques",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A111=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B111,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B111,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E111,0)","v":0},{"$f":"IF(V$254=1,$E111,0)","v":0}]
["cpte_CN",6162,"Assurance obligatoire dommage construction",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A112=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B112,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B112,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E112,0)","v":0},{"$f":"IF(V$254=1,$E112,0)","v":0}]
["cpte_CN",6163,"Assurance transport",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A113=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B113,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B113,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6165,"Responsabilité civile",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A114=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B114,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B114,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E114,0)","v":0},{"$f":"IF(V$254=1,$E114,0)","v":0}]
["cpte_CN",6166,"Primes d'assurance matériels",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A115=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B115,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B115,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E115,0)","v":0},{"$f":"IF(V$254=1,$E115,0)","v":0}]
["cpte_CN",6167,"Assurance capital décès titulaires",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A116=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B116,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B116,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y$254=1,$E116,0)","v":0}]
["cpte_CN",61681,"Maladie, maternité, accidents du travail",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A117=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B117,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B117,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y$254=1,$E117,0)","v":0}]
["cpte_CN",61688,"Autres",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A118=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B118,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B118,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E118,0)","v":0},{"$f":"IF(V$254=1,$E118,0)","v":0}]
["cpte_CN",617,"Etudes et recherches",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A119=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B119,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B119,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E119,0)","v":0},{"$f":"IF(V$254=1,$E119,0)","v":0}]
["cpte_CN",618,"Divers services extérieurs",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A120=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B120,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B120,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN","6225+6226+6227+6228","Rémunérations d'intermédiaires et honoraires (hors 6223)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A121=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B121,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B121,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6223,"Médecins (consultants exceptionnels)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A122=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B122,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B122,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",623,"Informations, publications, relations publiques",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A123=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B123,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B123,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E123,0)","v":0},{"$f":"IF(V$254=1,$E123,0)","v":0}]
["cpte_CN","6241+6242+6247+6248","Transports (hors transport d'usagers)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A124=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B124,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B124,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN","6243+6245","Transports d’usagers (hors SMUR)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A125=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B125,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B125,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN","6255+6256+6257","Déplacements, missions et réceptions",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A126=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B126,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B126,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y$254=1,$E126,0)","v":0}]
["cpte_CN",6251,"Voyages et déplacement",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A127=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B127,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B127,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y$254=1,$E127,0)","v":0}]
["cpte_CN",6261,"Liaisons informatiques ou spécialisées ",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A128=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B128,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B128,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$254=1,$E128,0)","v":0}]
["cpte_CN",6263,"Affranchissements",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A129=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B129,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B129,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E129,0)","v":0},null,null,{"$f":"IF(X$254=1,$E129,0)","v":0}]
["cpte_CN",6265,"Téléphonie",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A130=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B130,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B130,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$254=1,$E130,0)","v":0}]
["cpte_CN",627,"Services bancaires et assimilés",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A131=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B131,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B131,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E131,0)","v":0},null,{"$f":"IF(W$254=1,$E131,0)","v":0}]
["cpte_CN",6281,"Blanchisserie à l'extérieur",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A132=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B132,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B132,CRP!$L$12:$L$412)),0)","v":0},0,0,{"$f":"IF(H$254=1,$E132,0)","v":0}]
["cpte_CN",6282,"Alimentation  à l'extérieur",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A133=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B133,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B133,CRP!$L$12:$L$412)),0)","v":0},0,0,null,{"$f":"IF(I$254=1,$E133,0)","v":0}]
["cpte_CN",6283,"Nettoyage  à l'extérieur",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A134=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B134,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B134,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6284,"Informatique",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A135=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B135,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B135,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$254=1,$E135,0)","v":0}]
["cpte_CN",6285,"Prestations de services à caractère éducatif",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A136=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B136,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B136,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E136,0)","v":0},null,null,{"$f":"IF(X$254=1,$E136,0)","v":0}]
["cpte_CN",6288,"Autres prestations diverses",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A137=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B137,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B137,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",63511,"Contribution économique territoriale/Privé ex-dgf : Taxe professionnelle",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A138=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B138,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B138,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E138,0)","v":0},null,{"$f":"IF(W$254=1,$E138,0)","v":0}]
["cpte_CN",63512,"Taxes foncières",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A139=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B139,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B139,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI$254=1,$E139,0)","v":0}]
["cpte_CN",63513,"Autres impôts locaux",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A140=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B140,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B140,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI$254=1,$E140,0)","v":0}]
["cpte_CN",63514,"Impôts sur les sociétés",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A141=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B141,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B141,CRP!$L$12:$L$412)),0)","v":0},{"$f":"SUM(H141:BD141)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E141,0)","v":0},null,{"$f":"IF(W$254=1,$E141,0)","v":0}]
["cpte_CN",6352,"Taxes sur le chiffre d'affaires non récupérables",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A142=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B142,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B142,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6353,"Impôts indirects",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A143=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B143,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B143,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E143,0)","v":0},null,{"$f":"IF(W$254=1,$E143,0)","v":0}]
["cpte_CN",6354,"Droits d'enregistrement et de timbre",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A144=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B144,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B144,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E144,0)","v":0},null,{"$f":"IF(W$254=1,$E144,0)","v":0}]
["cpte_CN",6358,"Autres droits",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A145=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B145,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B145,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E145,0)","v":0},null,{"$f":"IF(W$254=1,$E145,0)","v":0}]
["cpte_CN",637,"Autres impôts, taxes et versements assimilés (autres organismes)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A146=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B146,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B146,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E146,0)","v":0},null,{"$f":"IF(W$254=1,$E146,0)","v":0}]
["cpte_CN",651,"Redevances pour concessions, brevets, \nlicences,marques,procédés,droits et valeurs similaires",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A147=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B147,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B147,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6521,"Contributions aux GCS et CHT à une structure médicale",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A148=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B148,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B148,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6522,"Contributions aux GCS et CHT à une structure non médicale",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A149=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B149,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B149,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",654,"Pertes sur créances irrécouvrables",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A150=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B150,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B150,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E150,0)","v":0},null,{"$f":"IF(W$254=1,$E150,0)","v":0}]
["cpte_CN",655,"Quote part de résultat sur opération faites en commun",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A151=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B151,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B151,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E151-F151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E151,0)","v":0},null,{"$f":"IF(W$254=1,$E151,0)","v":0}]
["cpte_CN",657,"Subventions",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A152=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B152,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B152,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN","6582+6586+6587+6588","Charges diverses de gestion courante",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A153=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B153,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B153,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E153,0)","v":0},null,{"$f":"IF(W$254=1,$E153,0)","v":0}]
["cpte_CN",6581,"Frais de culte et d'inhumation",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A154=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B154,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B154,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(T$254=1,$E154,0)","v":0}]
["cpte_CN",6585,"Reversement de la quote part des radiologues",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A155=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B155,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B155,CRP!$L$12:$L$412)),0)","v":0},0,0]
["CN","CT4","Charges d'amortissements, de provisions et dépréciations, financières et exceptionnelles ",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A156=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B156,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B156,CRP!$L$12:$L$412)),0)","v":0},0,0,{"$f":"SUM(H157:H193)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO157:AO193)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["cpte_CN",6611,"Intérêts des emprunts et dettes",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A157=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B157,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B157,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH$254=1,$E157,0)","v":0}]
["cpte_CN",6615,"Intérêts des comptes courants créditeurs",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A158=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B158,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B158,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH$254=1,$E158,0)","v":0}]
["cpte_CN",6616,"Intérêts bancaires et sur opérations de financement",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A159=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B159,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B159,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6618,"Intérêts des autres dettes",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A160=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B160,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B160,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN","665+666+667+668","Autres charges financières",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A161=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B161,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B161,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",671,"Charges exceptionnelles sur opérations de gestion",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A162=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B162,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B162,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN","6721PNM","Charges sur exercice antérieur de personnel (PNM)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A163=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B163,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B163,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN","6721PM","Charges sur exercice antérieur de personnel (PM)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A164=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B164,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B164,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6722,"Charges sur exercice antérieur à caractère médical ",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A165=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B165,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B165,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6723,"Charges sur exercice antérieur à caractère hôtelier et général  ",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A166=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B166,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B166,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E166,0)","v":0},null,{"$f":"IF(W$254=1,$E166,0)","v":0}]
["cpte_CN",6728,"Charges sur exercice antérieur - autres ",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A167=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B167,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B167,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E167,0)","v":0},null,{"$f":"IF(W$254=1,$E167,0)","v":0}]
["cpte_CN",673,"Titres annulés (sur exercices antérieurs)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A168=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B168,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B168,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",675,"Valeurs comptables des éléments d'actifs cédés",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A169=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B169,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B169,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",678,"Autres charges exceptionnelles",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A170=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B170,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B170,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",681111,"Frais d'établissements - Immobilisations incorporelles",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A171=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B171,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B171,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",681113,"Frais d'études, de recherche et de développement",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A172=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B172,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B172,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E172,0)","v":0},{"$f":"IF(V$254=1,$E172,0)","v":0}]
["cpte_CN",681115,"Concessions et droits similaires, brevets…",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A173=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B173,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B173,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",681118,"Autres immobilisations incorporelles",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A174=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B174,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B174,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E174,0)","v":0},{"$f":"IF(V$254=1,$E174,0)","v":0}]
["cpte_CN",681121,"Terrains",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A175=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B175,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B175,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",681122,"Agencement et aménagement des terrains",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A176=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B176,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B176,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI$254=1,$E176,0)","v":0}]
["cpte_CN","681123+681124","Constructions sur sol propre+Constructions sur sol d'autrui",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A177=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B177,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B177,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI$254=1,$E177,0)","v":0}]
["cpte_CN",6811251,"Installations techniques, matériel et outillage industriel (médicaux)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A178=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B178,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B178,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6811252,"Installations techniques, matériel et outillage industriel (non médicaux)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A179=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B179,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B179,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6811281,"Immobilisations générales, agencements, aménagements divers",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A180=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B180,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B180,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6811282,"Matériel de transport",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A181=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B181,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B181,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",68112831,"Matériel de bureau",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A182=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B182,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B182,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E182,0)","v":0},null,null,{"$f":"IF(X$254=1,$E182,0)","v":0}]
["cpte_CN",68112832,"Matériel informatique",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A183=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B183,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B183,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6811284,"Mobilier",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A184=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B184,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B184,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN","6811285+6811286+6811288","Dotations aux amortissements des immobilisations corporelles : Autres immobilisations",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A185=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B185,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B185,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6812,"Dotations aux amortissements des charges d'exploitation à répartir",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A186=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B186,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B186,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$254=1,$E186,0)","v":0},{"$f":"IF(V$254=1,$E186,0)","v":0}]
["cpte_CN",6815,"Dotations aux provisions pour risques et charges d'exploitation",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A187=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B187,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B187,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6816,"Dotations aux dépréciations des immobilisations corporelles et incorporelles",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A188=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B188,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B188,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",6817,"Dotations aux dépréciations des actifs circulants",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A189=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B189,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B189,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",686,"Dotations aux amortissements, dépréciations et provisions - Charges financières",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A190=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B190,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B190,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",687,"Dotations aux amortissements, dépréciations et provisions - Charges exceptionnelles",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A191=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B191,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B191,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",689,"Engagements à réaliser sur ressources affectées",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A192=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B192,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B192,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",695,"Impôts sur les bénéfices",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A193=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B193,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B193,CRP!$L$12:$L$412)),0)","v":0},0,0]
["x",null,"Total charges brutes ",null,{"$f":"E13+E23+E56+E156","v":0},0,0,{"$f":"H13+H23+H56+H156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN13+AN23+AN56+AN156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CN","PT","Produits déductibles hors comptes se terminant en 9 des comptes 63 et 64",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A195=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B195,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B195,CRP!$L$12:$L$412)),0)","v":0},0,0,{"$f":"SUM(H196:H247)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AN196:AN247)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["cpte_CN",70811,"Produits des services exploités dans l'intérêt du personnel-Logements",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A196=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B196,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B196,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",70812,"Produits des services exploités dans l'intérêt du personnel-Repas",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A197=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B197,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B197,CRP!$L$12:$L$412)),0)","v":0},0,0,null,{"$f":"IF(I$254=1,$E197,0)","v":0},{"$f":"IF(J$254=1,$E197,0)","v":0}]
["cpte_CN",70813,"Produits des services exploités dans l'intérêt du personnel-Crèches",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A198=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B198,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B198,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB$254=1,$E198,0)","v":0}]
["cpte_CN",70818,"Produits des services exploités dans l'intérêt du personnel-Autres",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A199=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B199,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B199,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",71,"Production stockée",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A200=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B200,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B200,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E200-F200","v":0}]
["cpte_CN",72,"Production immobilisée",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A201=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B201,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B201,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7471,"Fonds d'intervention régional (FIR)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A202=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B202,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B202,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7472,"Subventions et participations versées au titre de la PMI",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A203=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B203,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B203,CRP!$L$12:$L$412)),0)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AN$254=1,$E203,0)","v":0}]
["cpte_CN",74731,"Subventions versées au SAMU-Centre 15",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A204=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B204,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B204,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",74732,"Subventions versées au SMUR",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A205=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B205,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B205,CRP!$L$12:$L$412)),0)","v":0},{"$f":"SUM(H205:BD205)","v":0},0]
["cpte_CN",7474,"Fonds pour l'emploi hospitalier (FEH)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A206=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B206,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B206,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7475,"Fonds de modernisation des établissements de santé publics et privés (FMESPP)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A207=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B207,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B207,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7476,"Fonds d'insertion pour les personnes handicapées dans la fonction publique",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A208=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B208,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B208,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7477,"Subvention de fonctionnement médecine légale",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A209=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B209,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B209,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7483,"Versements libératoires ouvrant droit à l'exonération de la taxe d'apprentissage",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A210=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B210,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B210,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7484,"Aide forfaitaire à l'apprentissage",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A211=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B211,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B211,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7488,"Autres subventions et participations",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A212=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B212,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B212,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",751,"Redevances pour concessions, brevets, licences, marques, procédés, \ndroits et valeurs similaires",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A213=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B213,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B213,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",752,"Revenus des immeubles",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A214=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B214,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B214,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",753,"Retenues et versements sur honoraires médicaux",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A215=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B215,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B215,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7541,"Formation professionnelle",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A216=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B216,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B216,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7542,"Faculté de médecine",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A217=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B217,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B217,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7543,"Co-utilisation d'équipements lourds",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A218=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B218,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B218,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7544,"Médecine légale-Produits versés par l'autorité judiciaire",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A219=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B219,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B219,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",7548,"Autres remboursements de frais",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A220=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B220,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B220,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",755,"Quote-parts de résultat sur opérations faites en commun",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A221=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B221,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B221,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",756,"Cotisations reçues des adhérents",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A222=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B222,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B222,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",758,"Produits divers de gestion courante",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A223=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B223,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B223,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",761,"Produits de participations",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A224=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B224,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B224,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",762,"Produits des autres immobilisations financières",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A225=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B225,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B225,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",763,"Revenus des autres créances",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A226=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B226,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B226,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",764,"Revenus des valeurs mobilières de placement",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A227=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B227,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B227,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",765,"Escomptes obtenus",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A228=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B228,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B228,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",766,"Gains de change",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A229=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B229,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B229,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",767,"Produits nets sur cessions de valeurs mobilières de placement",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A230=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B230,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B230,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",768,"Autres produits financiers",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A231=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B231,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B231,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",771,"Produits exceptionnels sur opérations de gestion",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A232=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B232,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B232,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN","7721+7728","Autres Produits sur exercices antérieurs",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A233=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B233,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B233,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",773,"Mandats annulés sur exercices antérieurs",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A234=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B234,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B234,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",775,"Produits des cessions d'éléments d'actifs",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A235=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B235,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B235,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",777,"Quote-part des subventions d’investissement virée au résultat de l’exercice",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A236=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B236,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B236,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",778,"Autres produits exceptionnels",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A237=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B237,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B237,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",781,"Reprises sur amortissements et provisions (à inscrire dans les produits d'exploitation)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A238=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B238,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B238,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",786,"Reprises sur provisions (à inscrire dans les produits financiers)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A239=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B239,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B239,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",787,"Reprises sur provisions (à inscrire dans les produits exceptionnels)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A240=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B240,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B240,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",789,"Report des ressources non utilisées des exercices antérieurs",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A241=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B241,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B241,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",791,"Transferts de charges d’exploitation",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A242=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B242,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B242,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",796,"Transferts de charges financières",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A243=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B243,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B243,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",797,"Transferts de charges exceptionnelles",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A244=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B244,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B244,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",609,"Rabais, remises et ristournes obtenus achats",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A245=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B245,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B245,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",619,"Rabais, remises et ristournes obtenus sur services extérieurs",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A246=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B246,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B246,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN",629,"Rabais, remises et ristournes obtenus sur autres services extérieurs",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A247=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B247,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B247,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN & CN","PT3PMX9","Remb. sur rémunérat° ou sur charges sociales PM (cptes 6319, 6339, 6419, 6429, 6459, 6479, 6489,649)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A248=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B248,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B248,CRP!$L$12:$L$412)),0)","v":0},0,0]
["cpte_CN & CN","PT3PIX9","Remb. sur rémunérat° ou sur charges sociales PI (cptes 6319, 6339, 6419, 6429, 6459, 6479, 6489,649)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A249=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B249,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B249,CRP!$L$12:$L$412)),0)","v":0},0,{"$f":"E249-F249","v":0}]
["cpte_CN & CN","PT3PNMX9","Remb. sur rémunérat° ou sur charges sociales PNM (cptes 6319, 6339, 6419, 6429, 6459, 6479, 6489,649)",null,{"$f":"IF(Identification!$C$19=\"OUI\",IF(AND($A$9=\"cpte_CN\",$A250=\"cpte_CN\"),SUMIF(CRP!$A$12:$A$412,B250,CRP!$L$12:$L$412),SUMIF(CRP!$B$12:$B$412,B250,CRP!$L$12:$L$412)),0)","v":0},0,0]
["x",null,"Total des produits déductibles",null,{"$f":"E195+SUM(E248:E250)","v":0},0,0,{"$f":"H195+H248+H249+H250","v":0},{"$f":"I195+I248+I249+I250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x",null,"Sous-total charges de personnel brutes atténuées \ndes comptes en 9 des comptes 63 et 64 (T1 - PT3 terminant en 9  )",null,{"$f":"E13-E248-E249-E250","v":0},0,{"$f":"E252-F252","v":0},{"$f":"H13-H248-H249-H250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN13-AN248-AN249-AN250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x",null,"Total charges nettes",null,{"$f":"E194-E251","v":0},0,0,{"$f":"H194-H251","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN194-AN251","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Découpage LGG","cette ligne permet la formule des cellules orange",null,null,null,null,1,null,null,null,null,null,null,1,1,1,1,1,1,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,"Total des charges gérèes par la pharmacie (clé )\nTout les comptes de titre 2 sauf les comptes de sous-traitance (611)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ24:AJ37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"C_ind","index":5,"n_rows":192,"n_cols":13,"rows_kept":192,"cut":false,"hidden":false,"merged":[[43,1,43,2],[32,2,32,3],[1,0,3,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[33,1,33,2],[9,1,9,2],[27,1,27,2],[72,2,72,3],[73,2,73,3],[74,2,74,3],[75,2,75,3],[76,2,76,3],[77,2,77,3],[78,2,78,3],[79,2,79,3],[80,2,80,3],[85,2,85,3],[86,2,86,3],[87,2,87,3],[88,2,88,3],[89,2,89,3],[84,2,84,3],[81,2,81,3],[82,2,82,3],[83,2,83,3],[95,2,95,3],[96,2,96,3],[97,2,97,3],[98,2,98,3],[99,2,99,3],[90,2,90,3],[91,2,91,3],[92,2,92,3],[93,2,93,3],[94,2,94,3],[106,2,106,3],[107,2,107,3],[108,2,108,3],[109,2,109,3],[100,2,100,3],[101,2,101,3],[102,2,102,3],[103,2,103,3],[104,2,104,3],[105,2,105,3],[125,2,125,3],[126,2,126,3],[127,2,127,3],[128,2,128,3],[129,2,129,3],[120,2,120,3],[121,2,121,3],[122,2,122,3],[123,2,123,3],[124,2,124,3],[115,2,115,3],[116,2,116,3],[117,2,117,3],[118,2,118,3],[119,2,119,3],[110,2,110,3],[111,2,111,3],[112,2,112,3],[113,2,113,3],[114,2,114,3],[135,2,135,3],[136,2,136,3],[137,2,137,3],[138,2,138,3],[139,2,139,3],[130,2,130,3],[131,2,131,3],[132,2,132,3],[133,2,133,3],[134,2,134,3],[145,2,145,3],[146,2,146,3],[147,2,147,3],[148,2,148,3],[149,2,149,3],[140,2,140,3],[141,2,141,3],[142,2,142,3],[143,2,143,3],[144,2,144,3],[155,2,155,3],[156,2,156,3],[157,2,157,3],[158,2,158,3],[159,2,159,3],[150,2,150,3],[151,2,151,3],[152,2,152,3],[153,2,153,3],[154,2,154,3],[165,2,165,3],[166,2,166,3],[167,2,167,3],[168,2,168,3],[169,2,169,3],[160,2,160,3],[161,2,161,3],[162,2,162,3],[163,2,163,3],[164,2,164,3],[175,2,175,3],[176,2,176,3],[177,2,177,3],[178,2,178,3],[179,2,179,3],[170,2,170,3],[171,2,171,3],[172,2,172,3],[173,2,173,3],[174,2,174,3],[190,2,190,3],[191,2,191,3],[185,2,185,3],[186,2,186,3],[187,2,187,3],[188,2,188,3],[189,2,189,3],[180,2,180,3],[181,2,181,3],[182,2,182,3],[183,2,183,3],[184,2,184,3]]}
[null,"Retour vers l'identification"]
["Dans cet onglet, vous allez réaliser :\n►La saisie des charges indirectes consommées par les activités subsidiaires et budgets annexes.\n►Les recettes liées à ces activités et au remboursement de frais des CRA ont été reportées de l'onglet CRP\n",null,null,"Type",null,null,null,null,"SUBS","SUBS","SUBS","SUBS","CRPA"]
[null,null,null,"Libellé SA",null,null,null,null,"Rétrocessions de médicaments","Mises à disposition de personnel facturées","Prestations délivrées aux usagers et accompagnants (sauf 70824)","Autres ventes de biens et services","Remboursements des frais des CRA"]
[null,null,null,"Ø","tot_subsid","tot_cn","alerte","tot_cn_aux","ACT_SUBSID1","ACT_SUBSID2","ACT_SUBSID3","ACT_SUBSID4","CRPA"]
[]
[]
[]
[]
[]
[null,"Recettes\n (Rappel du CRP)"]
[null,701,"Ventes de produits finis",null,null,null,null,null,null,null,null,{"$f":"CRP!K316","v":0}]
[null,702,"Ventes de produits intermédiaires",null,null,null,null,null,null,null,null,{"$f":"CRP!K317","v":0}]
[null,703,"Ventes de produits résiduels  ",null,null,null,null,null,null,null,null,{"$f":"CRP!K318","v":0}]
[null,704,"Travaux",null,null,null,null,null,null,null,null,{"$f":"CRP!K319","v":0}]
[null,705,"Etudes",null,null,null,null,null,null,null,null,{"$f":"CRP!K320","v":0}]
[null,706,"Prestations de services",null,null,null,null,null,null,null,null,{"$f":"CRP!K321","v":0}]
[null,7071,"Rétrocession de médicaments",null,null,null,null,null,{"$f":"CRP!K322","v":0}]
[null,7078,"Autres ventes de marchandises",null,null,null,null,null,null,null,null,{"$f":"CRP!K323","v":0}]
[null,70821,"Prestations délivrées aux usagers et accompagnants-Chambres",null,null,null,null,null,null,null,{"$f":"CRP!K328","v":0}]
[null,70822,"Prestations délivrées aux usagers et accompagnants-Repas",null,null,null,null,null,null,null,{"$f":"CRP!K329","v":0}]
[null,70823,"Prestations délivrées aux usagers et accompagnants-Téléphone",null,null,null,null,null,null,null,{"$f":"CRP!K330","v":0}]
[null,70828,"Prestations délivrées aux usagers et accompagnants-Autres",null,null,null,null,null,null,null,{"$f":"CRP!K333","v":0}]
[null,7083,"Locations diverses",null,null,null,null,null,null,null,null,{"$f":"CRP!K334","v":0}]
[null,7084,"Mise à disposition de personnel facturée",null,null,null,null,null,null,{"$f":"CRP!K335","v":0}]
[null,7087,"Remboursement de frais par les CRPA",null,null,null,null,null,null,null,null,null,{"$f":"CRP!K336","v":0}]
[null,7088,"Autres produits d’activités annexes",null,null,null,null,null,null,null,null,{"$f":"CRP!K337","v":0}]
[null,"709","Rabais, remises et ristournes accordés par l’établissement",null,null,null,null,null,null,null,null,{"$f":"CRP!K213","v":0}]
[null,"Recettes à saisir\n si concerné"]
[null,"7721+7728","Autres Produits sur exercices antérieurs"]
["RECETTE","TOTAL des recettes (A)",null,null,null,null,null,null,{"$f":"SUM(I11:I29)","v":0},{"$f":"SUM(J11:J29)","v":0},0,0,0]
[]
["CN","RAPPEL DES CN identifiées dans l'onglet CN ou cpte_CN (B)",null,null,null,null,null,null,{"$f":"cpte_CN!AZ253+CN!AZ253","v":0},{"$f":"cpte_CN!BA253+CN!BA253","v":0},{"$f":"cpte_CN!BB253+CN!BB253","v":0},{"$f":"cpte_CN!BC253+CN!BC253","v":0},{"$f":"cpte_CN!BD253+CN!BD253","v":0}]
[]
[null,"Synthèse des charges indirectes\nidentifiées pour ces activités dans cet onglet"]
["LM","TOTAL des charges de LM (C)",null,null,null,null,null,null,{"$f":"SUMIF(#REF!,$A35&\"*\",I$45:I$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A35&\"*\",J$45:J$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A35&\"*\",K$45:K$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A35&\"*\",L$45:L$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A35&\"*\",M$45:M$192)","v":{"$error":"#REF!"}}]
["LGG","TOTAL des charges de LGG (D)",null,null,null,null,null,null,{"$f":"SUMIF(#REF!,$A36&\"*\",I$45:I$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A36&\"*\",J$45:J$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A36&\"*\",K$45:K$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A36&\"*\",L$45:L$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A36&\"*\",M$45:M$192)","v":{"$error":"#REF!"}}]
["STR","TOTAL des charges de STR (E)",null,null,null,null,null,null,{"$f":"SUMIF(#REF!,$A37&\"*\",I$45:I$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A37&\"*\",J$45:J$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A37&\"*\",K$45:K$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A37&\"*\",L$45:L$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A37&\"*\",M$45:M$192)","v":{"$error":"#REF!"}}]
["SAMT","TOTAL des charges de SAMT (F)",null,null,null,null,null,null,{"$f":"SUMIF(#REF!,$A38&\"*\",I$45:I$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A38&\"*\",J$45:J$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A38&\"*\",K$45:K$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A38&\"*\",L$45:L$192)","v":{"$error":"#REF!"}},{"$f":"SUMIF(#REF!,$A38&\"*\",M$45:M$192)","v":{"$error":"#REF!"}}]
[null,"TOTAL des charges indirectes (G)",null,null,null,null,null,null,{"$f":"SUM(I45:I192)","v":0},{"$f":"SUM(J45:J192)","v":0},{"$f":"SUM(K45:K192)","v":0},{"$f":"SUM(L45:L192)","v":0},{"$f":"SUM(M45:M192)","v":0}]
[null,"TOTAL des charges nettes majorées (J) = (B) +(G)",null,null,null,null,null,null,{"$f":"IF(AND(I30>0,SUM(I32,I39)=0),\"Identifier des charges\",I32+I39)","v":0},{"$f":"IF(AND(J30>0,SUM(J32,J39)=0),\"Identifier des charges\",J32+J39)","v":0},0,0,0]
[null,"Marge sur coût complet calculée (H) = (A) - (J)",null,null,null,null,null,null,{"$f":"I30-I32-I39","v":0},{"$f":"J30-J32-J39","v":0},0,0,0]
[null,"Taux de marge sur coût complet = (H) / (A)",null,null,null,null,null,null,{"$f":"IF(ROUND(I30, 0)=0,0,I41/I30)","v":0},{"$f":"IF(ROUND(J30, 0)=0,0,J41/J30)","v":0},{"$f":"IF(ROUND(K30, 0)=0,0,K41/K30)","v":0},{"$f":"IF(ROUND(L30, 0)=0,0,L41/L30)","v":0},{"$f":"IF(ROUND(M30, 0)=0,0,M41/M30)","v":0}]
[]
[null,"Charges indirectes à identifier pour ces activités ",null,null,"Total affecté \ndans l'onglet","Rappel : Montant total de la section auxiliaire","Alerte si total de l'onglet > montant de la SA auxiliaire","Montant restant à affecter sur les SA défintives"]
[9361,"Pharmacie",null,null,{"$f":"SUM(I45:M45)","v":0},{"$f":"IFERROR(HLOOKUP(A45,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A45,CN!$H$4:$BD$253,250,FALSE),0)","v":0},{"$f":"IF(E45>F45,\"A corriger\",\"Ok\")","v":"Ok"},{"$f":"F45-E45","v":0}]
[9362,"Stérilisation",null,null,{"$f":"SUM(I46:M46)","v":0},{"$f":"IFERROR(HLOOKUP(A46,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A46,CN!$H$4:$BD$253,250,FALSE),0)","v":0},{"$f":"IF(E46>F46,\"A corriger\",\"Ok\")","v":"Ok"},{"$f":"F46-E46","v":0}]
[9364,"Génie biomédical",null,null,0,{"$f":"IFERROR(HLOOKUP(A47,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A47,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[9365,"Hygiène hospitalière et vigilances",null,null,0,{"$f":"IFERROR(HLOOKUP(A48,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A48,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[9366,"Autre logistique médicale",null,null,0,{"$f":"IFERROR(HLOOKUP(A49,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A49,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[9314,"Blanchisserie",null,null,0,{"$f":"IFERROR(HLOOKUP(A50,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A50,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[9313,"Restauration",null,null,0,{"$f":"IFERROR(HLOOKUP(A51,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A51,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[93130,"Restauration hors biberonnerie",null,null,0,{"$f":"IFERROR(HLOOKUP(A52,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A52,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[93134,"Biberonnerie",null,null,0,{"$f":"IFERROR(HLOOKUP(A53,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A53,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[93116,"Services hoteliers",null,null,0,{"$f":"IFERROR(HLOOKUP(A54,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A54,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[931160,"Services hoteliers hors Garage",null,null,0,{"$f":"IFERROR(HLOOKUP(A55,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A55,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[931166,"Garage",null,null,0,{"$f":"IFERROR(HLOOKUP(A56,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A56,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[931171,"Brancardage",null,null,0,{"$f":"IFERROR(HLOOKUP(A57,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A57,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[931172,"Transp. Mot. patients (hors SMUR)",null,null,0,{"$f":"IFERROR(HLOOKUP(A58,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A58,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[93118,"Entretien -Maintenance",null,null,0,{"$f":"IFERROR(HLOOKUP(A59,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A59,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[93114,"DSI",null,null,0,{"$f":"IFERROR(HLOOKUP(A60,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A60,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[93115,"DIM",null,null,0,{"$f":"IFERROR(HLOOKUP(A61,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A61,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[93113,"Accueil & Gestion des malades",null,null,0,{"$f":"IFERROR(HLOOKUP(A62,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A62,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[93111,"Services administratifs à caractère général",null,null,0,{"$f":"IFERROR(HLOOKUP(A63,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A63,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[931111,"SACG-Direction générale",null,null,0,{"$f":"IFERROR(HLOOKUP(A64,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A64,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[931112,"SACG-Finances-comptabilité",null,null,0,{"$f":"IFERROR(HLOOKUP(A65,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A65,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[931113,"SACG-Gestion économique",null,null,0,{"$f":"IFERROR(HLOOKUP(A66,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A66,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[931120,"SALP -hors CLM,CLD, syndicats et Garderie-Crèche",null,null,0,{"$f":"IFERROR(HLOOKUP(A67,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A67,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[931124,"SALP-Personnel en absence longue durée (CLM, CLD)",null,null,0,{"$f":"IFERROR(HLOOKUP(A68,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A68,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[93112122,"SALP-Syndicats",null,null,0,{"$f":"IFERROR(HLOOKUP(A69,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A69,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[93112124,"SALP-Garderie-Crèche",null,null,0,{"$f":"IFERROR(HLOOKUP(A70,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A70,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[9381,"Structure financière",null,null,0,{"$f":"IFERROR(HLOOKUP(A71,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A71,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[9382,"Structure immobilière",null,null,0,{"$f":"IFERROR(HLOOKUP(A72,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A72,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A73,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A73,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A74,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A74,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A75,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A75,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A76,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A76,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,{"$f":"SUM(I77:M77)","v":0},{"$f":"IFERROR(HLOOKUP(A77,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A77,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A78,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A78,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A79,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A79,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A80,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A80,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A81,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A81,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A82,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A82,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A83,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A83,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A84,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A84,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A85,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A85,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A86,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A86,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A87,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A87,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A88,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A88,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A89,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A89,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A90,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A90,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A91,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A91,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A92,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A92,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A93,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A93,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A94,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A94,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A95,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A95,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A96,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A96,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A97,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A97,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A98,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A98,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A99,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A99,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A100,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A100,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A101,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A101,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A102,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A102,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A103,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A103,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A104,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A104,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A105,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A105,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A106,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A106,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A107,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A107,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A108,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A108,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,{"$f":"SUM(I109:M109)","v":0},{"$f":"IFERROR(HLOOKUP(A109,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A109,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A110,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A110,CN!$H$4:$BD$253,250,FALSE),0)","v":0},{"$f":"IF(E110>F110,\"A corriger\",\"Ok\")","v":"Ok"},{"$f":"F110-E110","v":0}]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A111,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A111,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A112,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A112,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A113,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A113,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A114,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A114,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A115,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A115,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A116,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A116,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A117,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A117,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A118,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A118,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A119,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A119,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A120,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A120,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A121,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A121,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A122,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A122,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A123,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A123,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A124,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A124,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A125,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A125,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A126,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A126,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A127,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A127,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A128,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A128,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A129,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A129,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A130,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A130,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A131,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A131,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A132,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A132,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A133,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A133,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A134,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A134,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A135,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A135,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A136,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A136,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A137,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A137,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A138,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A138,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A139,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A139,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A140,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A140,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,{"$f":"SUM(I141:M141)","v":0},{"$f":"IFERROR(HLOOKUP(A141,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A141,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A142,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A142,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A143,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A143,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A144,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A144,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A145,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A145,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A146,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A146,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A147,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A147,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A148,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A148,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A149,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A149,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A150,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A150,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A151,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A151,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A152,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A152,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A153,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A153,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A154,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A154,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A155,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A155,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A156,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A156,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A157,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A157,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A158,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A158,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A159,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A159,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A160,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A160,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A161,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A161,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A162,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A162,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A163,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A163,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A164,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A164,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A165,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A165,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A166,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A166,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A167,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A167,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A168,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A168,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A169,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A169,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A170,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A170,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A171,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A171,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A172,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A172,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,{"$f":"SUM(I173:M173)","v":0},{"$f":"IFERROR(HLOOKUP(A173,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A173,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A174,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A174,CN!$H$4:$BD$253,250,FALSE),0)","v":0},{"$f":"IF(E174>F174,\"A corriger\",\"Ok\")","v":"Ok"},{"$f":"F174-E174","v":0}]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A175,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A175,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A176,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A176,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A177,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A177,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A178,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A178,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A179,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A179,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A180,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A180,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A181,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A181,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A182,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A182,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A183,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A183,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A184,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A184,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A185,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A185,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A186,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A186,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A187,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A187,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A188,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A188,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A189,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A189,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A190,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A190,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A191,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A191,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]
[null,null,null,null,0,{"$f":"IFERROR(HLOOKUP(A192,cpte_CN!$H$4:$BD$253,250,FALSE),0) +IFERROR(HLOOKUP(A192,CN!$H$4:$BD$253,250,FALSE),0)","v":0},"Ok",0]

{"sheet":"ETPR","index":6,"n_rows":97,"n_cols":53,"rows_kept":97,"cut":false,"hidden":false,"merged":[[9,0,12,0],[25,0,26,0],[1,0,3,2],[6,0,8,0],[14,0,24,0]]}
["Retour vers l'identification"]
["\nDans cet onglet, vous allez réaliser :\n\n►Vous allez réaliser la saisie des ETPR PM , PI et PNM pour les toutes SA\n\n► Les différents coûts moyen du Personnel Médical (PM), Personne interne et étudiant (PI) et du Personnel Non Médical (PNM) seront calculés automatiquement",null,null,"Type","LGG","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG","LGG","LGG","LGG","LGG","LGG","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG_PARAM","LGG","LGG","LGG","LGG","LM","LM","LM","LM","LM","STR","STR","SAMT_INT","SAMT_ST","SAC_MCO","DEF_SAMT","CONSULT_MCO","ACTEXT","HAD","SAC_SSR","CONSULT_SSR","SAC_PSY","CONSULT_PSY","ACTSPE_MCO","ACTSPE_MCO_SMUR","ACTSPE_SSR","ACTSPE_PSY","ACTSPE_AUT","SUBS","SUBS","SUBS","SUBS","CRPA"]
[null,null,null,"Libellé SA","Blanchisserie","Restauration","Restauration hors biberonnerie","Biberonnerie","Services hoteliers","Services hoteliers hors Garage","Garage","Brancardage","Transp. Mot. patients (hors SMUR)","Entretien -Maintenance","DSI","DIM","Accueil & Gestion des malades","Services administratifs à caractère général","SACG-Direction générale","SACG-Finances-comptabilité","SACG-Gestion économique","SALP -hors CLM,CLD, syndicats et Garderie-Crèche","SALP-Personnel en absence longue durée (CLM, CLD)","SALP-Syndicats","SALP-Garderie-Crèche","Pharmacie ","Stérilisation","Génie biomédical","Hygiène hospitalière et vigilances","Autre logistique médicale","Structure financière","Structure immobilière",null,null,null,null,"Consultations MCO","Activité externe","HAD",null,null,null,null,null,null,null,null,"Réseaux Ville-Hopital","Rétrocessions de médicaments","Mises à disposition de personnel facturées","Prestations délivrées aux usagers et accompagnants (sauf 70824)","Autres ventes de biens et services","Remboursements des frais des CRA"]
[null,null,null,"Ø",9314,9313,93130,93134,93116,931160,931166,931171,931172,93118,93114,93115,93113,93111,931111,931112,931113,931120,931124,93112122,93112124,9361,9362,9364,9365,9366,9381,9382,null,null,null,null,"CONSULT","ACTEXT",93531,null,null,null,null,null,null,null,null,"RVH","ACT_SUBSID1","ACT_SUBSID2","ACT_SUBSID3","ACT_SUBSID4","CRPA"]
["Chapitre","Ú","Données recueillies","Totaux de l'onglet"]
[]
["Saisie des ETPR PM\n(hors ETPR liés aux comptes 621 et 6484)","PM_etpr","Sous-Total Personnel Médical (hors internes et étudiants)",{"$f":"SUM(E7:BA7)","v":0}]
[null,"PI_etpr","Sous-Total internes et étudiants",{"$f":"SUM(E8:BA8)","v":0}]
[null,null,"Total Personnel médical ",0,{"$f":"E7+E8","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AG7+AG8","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calculs de coûts moyen",null,"Charges PM_REMU nettées des comptes 6…9\n (pm_remu-PT3PMX9)",0,{"$f":"IFERROR(HLOOKUP(E$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(E$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(E$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(E$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(F$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(F$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(F$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(F$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(G$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(G$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(G$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(G$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(H$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(H$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(H$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(H$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(I$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(I$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(I$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(I$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(J$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(J$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(J$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(J$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(K$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(K$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(K$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(K$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(L$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(L$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(L$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(L$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(M$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(M$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(M$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(M$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(N$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(N$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(N$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(N$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(O$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(O$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(O$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(O$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(P$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(P$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(P$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(P$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Q$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(Q$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(Q$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(Q$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(R$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(R$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(R$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(R$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(S$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(S$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(S$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(S$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(T$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(T$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(T$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(T$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(U$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(U$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(U$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(U$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(V$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(V$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(V$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(V$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(W$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(W$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(W$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(W$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(X$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(X$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(X$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(X$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Y$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(Y$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(Y$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(Y$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Z$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(Z$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(Z$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(Z$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AA$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AA$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AA$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AA$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AB$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AB$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AB$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AB$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AC$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AC$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AC$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AC$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AD$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AD$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AD$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AD$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},null,null,{"$f":"IFERROR(HLOOKUP(AG$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AG$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AG$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AG$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AH$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AH$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AH$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AH$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AI$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AI$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AI$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AI$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AJ$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AJ$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AJ$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AJ$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AK$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AK$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AK$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AK$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AL$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AL$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AL$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AL$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AM$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AM$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AM$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AM$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AN$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AN$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AN$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AN$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AO$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AO$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AO$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AO$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AP$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AP$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AP$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AP$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AQ$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AQ$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AQ$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AQ$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AR$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AR$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AR$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AR$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AS$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AS$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AS$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AS$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AT$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AT$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AT$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AT$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AU$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AU$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AU$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AU$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AV$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AV$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AV$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AV$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AW$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AW$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AW$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AW$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AX$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AX$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AX$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AX$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AY$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AY$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AY$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AY$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AZ$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AZ$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(AZ$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(AZ$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BA$4,cpte_CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(BA$4,cpte_CN!$H$4:$BD$253,245,FALSE)+HLOOKUP(BA$4,CN!$H$4:$BD$253,13,FALSE)-HLOOKUP(BA$4,CN!$H$4:$BD$253,245,FALSE),0)","v":0}]
[null,null,"Coût moyen du Personnel médical salarié\n (hors interne et étudiant)",0,{"$f":"IF(AND(E$7=0,ROUND(E$10,1)=0),\"non concerné\",IF(AND(E$7=0,ROUND(E$10,1)>0),\"Il manque les ETP\",IF(AND(E$7>0,ROUND(E$10,1)=0),\"Il manque les charges\",IF((ROUND(E$10,1)<0),\"Charges négatives!\",IF(AND(E$7>0,E$10>0),E$10/(E$7))))))","v":"non concerné"},{"$f":"IF(AND(F$7=0,ROUND(F$10,1)=0),\"non concerné\",IF(AND(F$7=0,ROUND(F$10,1)>0),\"Il manque les ETP\",IF(AND(F$7>0,ROUND(F$10,1)=0),\"Il manque les charges\",IF((ROUND(F$10,1)<0),\"Charges négatives!\",IF(AND(F$7>0,F$10>0),F$10/(F$7))))))","v":"non concerné"},"non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné",null,null,"non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné"]
[null,null,"Charges PI_REMU nettées des comptes 6…9\n (pi_remu-PT3PIX9)",0,{"$f":"IFERROR(HLOOKUP(E$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(E$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(E$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(E$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(F$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(F$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(F$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(F$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(G$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(G$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(G$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(G$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(H$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(H$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(H$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(H$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(I$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(I$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(I$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(I$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(J$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(J$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(J$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(J$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(K$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(K$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(K$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(K$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(L$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(L$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(L$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(L$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(M$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(M$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(M$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(M$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(N$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(N$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(N$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(N$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(O$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(O$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(O$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(O$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(P$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(P$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(P$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(P$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Q$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(Q$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(Q$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(Q$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(R$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(R$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(R$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(R$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(S$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(S$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(S$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(S$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(T$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(T$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(T$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(T$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(U$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(U$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(U$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(U$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(V$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(V$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(V$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(V$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(W$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(W$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(W$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(W$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(X$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(X$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(X$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(X$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Y$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(Y$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(Y$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(Y$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Z$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(Z$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(Z$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(Z$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AA$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AA$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AA$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AA$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AB$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AB$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AB$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AB$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AC$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AC$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AC$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AC$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AD$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AD$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AD$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AD$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},null,null,{"$f":"IFERROR(HLOOKUP(AG$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AG$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AG$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AG$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AH$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AH$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AH$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AH$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AI$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AI$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AI$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AI$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AJ$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AJ$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AJ$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AJ$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AK$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AK$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AK$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AK$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AL$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AL$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AL$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AL$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AM$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AM$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AM$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AM$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AN$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AN$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AN$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AN$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AO$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AO$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AO$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AO$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AP$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AP$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AP$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AP$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AQ$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AQ$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AQ$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AQ$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AR$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AR$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AR$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AR$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AS$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AS$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AS$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AS$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AT$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AT$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AT$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AT$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AU$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AU$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AU$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AU$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AV$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AV$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AV$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AV$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AW$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AW$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AW$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AW$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AX$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AX$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AX$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AX$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AY$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AY$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AY$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AY$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AZ$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AZ$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(AZ$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(AZ$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BA$4,cpte_CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(BA$4,cpte_CN!$H$4:$BD$253,246,FALSE)+HLOOKUP(BA$4,CN!$H$4:$BD$253,14,FALSE)-HLOOKUP(BA$4,CN!$H$4:$BD$253,246,FALSE),0)","v":0}]
[null,null,"Coût moyen du Personnel interne et étudiant salarié ",0,{"$f":"IF(AND(E$8=0,ROUND(E$12,1)=0),\"non concerné\",IF(AND(E$8=0,ROUND(E$12,1)>0),\"Il manque les ETP\",IF(ROUND(E$12,1)<0,\"Charges négatives!\",IF(AND(E$8>0,ROUND(E$12,1)=0),\"Il manque les charges\",IF(AND(E$8>0,E$12>0),E$12/(E$8))))))","v":"non concerné"},{"$f":"IF(AND(F$8=0,ROUND(F$12,1)=0),\"non concerné\",IF(AND(F$8=0,ROUND(F$12,1)>0),\"Il manque les ETP\",IF(ROUND(F$12,1)<0,\"Charges négatives!\",IF(AND(F$8>0,ROUND(F$12,1)=0),\"Il manque les charges\",IF(AND(F$8>0,F$12>0),F$12/(F$8))))))","v":"non concerné"},"non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné",null,null,{"$f":"IF(AND(AG$8=0,ROUND(AG$12,1)=0),\"non concerné\",IF(AND(AG$8=0,ROUND(AG$12,1)>0),\"Il manque les ETP\",IF(ROUND(AG$12,1)<0,\"Charges négatives!\",IF(AND(AG$8>0,ROUND(AG$12,1)=0),\"Il manque les charges\",IF(AND(AG$8>0,AG$12>0),AG$12/(AG$8))))))","v":"non concerné"},{"$f":"IF(AND(AH$8=0,ROUND(AH$12,1)=0),\"non concerné\",IF(AND(AH$8=0,ROUND(AH$12,1)>0),\"Il manque les ETP\",IF(ROUND(AH$12,1)<0,\"Charges négatives!\",IF(AND(AH$8>0,ROUND(AH$12,1)=0),\"Il manque les charges\",IF(AND(AH$8>0,AH$12>0),AH$12/(AH$8))))))","v":"non concerné"},"non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné"]
[]
["Saisie des ETPR PNM\n(hors ETPR liés aux comptes 621 et 6484)","PNM_encadrement","Nb d'ETPR Pers. Adm. et pers. d'encadrement (IDE, adm ou autre)",0]
[null,"PNM_soins","Nb d'ETPR Personnels des services de soins",0]
[null,"PNM_reeduc","Nb d'ETPR Personnels de rééducation  ",0]
[null,"PNM_educ","Nb d'ETPR Personnels éducatifs et sociaux",0]
[null,"PNM_medicotech","Nb d'ETPR Personnels médico-techniques",0]
[null,"PNM_ouvriers","Nb d'ETPR Personnels techniques et ouvriers",0]
[null,"PNM_autres","Nb d'ETPR Personnels autres",0]
[null,null,"Total Personnel Non Médical",0,{"$f":"SUM(E15:E21)","v":0},{"$f":"SUM(F15:F21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AG15:AG21)","v":0},{"$f":"SUM(AH15:AH21)","v":0},{"$f":"SUM(AI15:AI21)","v":0},{"$f":"SUM(AJ15:AJ21)","v":0},{"$f":"SUM(AK15:AK21)","v":0},{"$f":"SUM(AL15:AL21)","v":0},{"$f":"SUM(AM15:AM21)","v":0},{"$f":"SUM(AN15:AN21)","v":0},{"$f":"SUM(AO15:AO21)","v":0},{"$f":"SUM(AP15:AP21)","v":0},{"$f":"SUM(AQ15:AQ21)","v":0},{"$f":"SUM(AR15:AR21)","v":0},{"$f":"SUM(AS15:AS21)","v":0},{"$f":"SUM(AT15:AT21)","v":0},{"$f":"SUM(AU15:AU21)","v":0},{"$f":"SUM(AV15:AV21)","v":0},{"$f":"SUM(AW15:AW21)","v":0},{"$f":"SUM(AX15:AX21)","v":0},{"$f":"SUM(AY15:AY21)","v":0},{"$f":"SUM(AZ15:AZ21)","v":0},{"$f":"SUM(BA15:BA21)","v":0}]
[null,"PNM_CDD","Dont Nb d'ETPR en CDD",0]
[null,"PNM_dispo_p","Dont Nb d'ETPR en Contrats soumis à disposition particulières (contrats aidés)",0]
[null,"PNM_apprentis","Dont Nb d'ETPR d'apprentis",0]
["Calculs de coûts moyen",null,"Charges PNM_REMU nettées des comptes 6…9\n (pnm_remu-PT3PNMX9)",0,{"$f":"IFERROR(HLOOKUP(E$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(E$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(E$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(E$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(F$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(F$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(F$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(F$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(G$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(G$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(G$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(G$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(H$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(H$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(H$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(H$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(I$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(I$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(I$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(I$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(J$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(J$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(J$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(J$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(K$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(K$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(K$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(K$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(L$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(L$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(L$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(L$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(M$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(M$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(M$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(M$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(N$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(N$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(N$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(N$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(O$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(O$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(O$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(O$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(P$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(P$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(P$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(P$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Q$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(Q$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(Q$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(Q$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(R$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(R$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(R$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(R$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(S$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(S$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(S$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(S$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(T$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(T$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(T$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(T$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(U$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(U$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(U$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(U$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(V$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(V$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(V$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(V$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(W$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(W$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(W$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(W$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(X$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(X$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(X$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(X$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Y$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(Y$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(Y$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(Y$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Z$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(Z$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(Z$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(Z$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AA$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AA$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AA$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AA$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AB$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AB$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AB$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AB$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AC$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AC$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AC$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AC$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AD$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AD$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AD$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AD$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},null,null,{"$f":"IFERROR(HLOOKUP(AG$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AG$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AG$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AG$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AH$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AH$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AH$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AH$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AI$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AI$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AI$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AI$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AJ$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AJ$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AJ$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AJ$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AK$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AK$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AK$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AK$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AL$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AL$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AL$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AL$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AM$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AM$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AM$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AM$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AN$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AN$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AN$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AN$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AO$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AO$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AO$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AO$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AP$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AP$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AP$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AP$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AQ$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AQ$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AQ$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AQ$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AR$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AR$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AR$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AR$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AS$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AS$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AS$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AS$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AT$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AT$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AT$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AT$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AU$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AU$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AU$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AU$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AV$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AV$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AV$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AV$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AW$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AW$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AW$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AW$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AX$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AX$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AX$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AX$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AY$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AY$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AY$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AY$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AZ$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AZ$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(AZ$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(AZ$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BA$4,cpte_CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(BA$4,cpte_CN!$H$4:$BD$253,247,FALSE)+HLOOKUP(BA$4,CN!$H$4:$BD$253,18,FALSE)-HLOOKUP(BA$4,CN!$H$4:$BD$253,247,FALSE),0)","v":0}]
[null,null,"Coût moyen du Personnel non médical salarié",0,{"$f":"IF(AND(E$22=0,ROUND(E26,1)=0),\"non concerné\",IF(AND(E$22=0,ROUND(E26,1)>0),\"Il manque les ETP\",IF(AND(E$22>0,ROUND(E26,1)=0),\"Il manque les charges\",IF((ROUND(E26,1)<0),\"Charges négatives!\",IF(AND(E$22>0,E26>0),E26/(E$22))))))","v":"non concerné"},{"$f":"IF(AND(F$22=0,ROUND(F26,1)=0),\"non concerné\",IF(AND(F$22=0,ROUND(F26,1)>0),\"Il manque les ETP\",IF(AND(F$22>0,ROUND(F26,1)=0),\"Il manque les charges\",IF((ROUND(F26,1)<0),\"Charges négatives!\",IF(AND(F$22>0,F26>0),F26/(F$22))))))","v":"non concerné"},"non concerné","non concerné","non concerné","non concerné","non concerné","non concerné",{"$f":"IF(AND(M$22=0,ROUND(M26,1)=0),\"non concerné\",IF(AND(M$22=0,ROUND(M26,1)>0),\"Il manque les ETP\",IF(AND(M$22>0,ROUND(M26,1)=0),\"Il manque les charges\",IF((ROUND(M26,1)<0),\"Charges négatives!\",IF(AND(M$22>0,M26>0),M26/(M$22))))))","v":"non concerné"},{"$f":"IF(AND(N$22=0,ROUND(N26,1)=0),\"non concerné\",IF(AND(N$22=0,ROUND(N26,1)>0),\"Il manque les ETP\",IF(AND(N$22>0,ROUND(N26,1)=0),\"Il manque les charges\",IF((ROUND(N26,1)<0),\"Charges négatives!\",IF(AND(N$22>0,N26>0),N26/(N$22))))))","v":"non concerné"},{"$f":"IF(AND(O$22=0,ROUND(O26,1)=0),\"non concerné\",IF(AND(O$22=0,ROUND(O26,1)>0),\"Il manque les ETP\",IF(AND(O$22>0,ROUND(O26,1)=0),\"Il manque les charges\",IF((ROUND(O26,1)<0),\"Charges négatives!\",IF(AND(O$22>0,O26>0),O26/(O$22))))))","v":"non concerné"},{"$f":"IF(AND(P$22=0,ROUND(P26,1)=0),\"non concerné\",IF(AND(P$22=0,ROUND(P26,1)>0),\"Il manque les ETP\",IF(AND(P$22>0,ROUND(P26,1)=0),\"Il manque les charges\",IF((ROUND(P26,1)<0),\"Charges négatives!\",IF(AND(P$22>0,P26>0),P26/(P$22))))))","v":"non concerné"},{"$f":"IF(AND(Q$22=0,ROUND(Q26,1)=0),\"non concerné\",IF(AND(Q$22=0,ROUND(Q26,1)>0),\"Il manque les ETP\",IF(AND(Q$22>0,ROUND(Q26,1)=0),\"Il manque les charges\",IF((ROUND(Q26,1)<0),\"Charges négatives!\",IF(AND(Q$22>0,Q26>0),Q26/(Q$22))))))","v":"non concerné"},{"$f":"IF(AND(R$22=0,ROUND(R26,1)=0),\"non concerné\",IF(AND(R$22=0,ROUND(R26,1)>0),\"Il manque les ETP\",IF(AND(R$22>0,ROUND(R26,1)=0),\"Il manque les charges\",IF((ROUND(R26,1)<0),\"Charges négatives!\",IF(AND(R$22>0,R26>0),R26/(R$22))))))","v":"non concerné"},"non concerné",{"$f":"IF(AND(T$22=0,ROUND(T26,1)=0),\"non concerné\",IF(AND(T$22=0,ROUND(T26,1)>0),\"Il manque les ETP\",IF(AND(T$22>0,ROUND(T26,1)=0),\"Il manque les charges\",IF((ROUND(T26,1)<0),\"Charges négatives!\",IF(AND(T$22>0,T26>0),T26/(T$22))))))","v":"non concerné"},{"$f":"IF(AND(U$22=0,ROUND(U26,1)=0),\"non concerné\",IF(AND(U$22=0,ROUND(U26,1)>0),\"Il manque les ETP\",IF(AND(U$22>0,ROUND(U26,1)=0),\"Il manque les charges\",IF((ROUND(U26,1)<0),\"Charges négatives!\",IF(AND(U$22>0,U26>0),U26/(U$22))))))","v":"non concerné"},{"$f":"IF(AND(V$22=0,ROUND(V26,1)=0),\"non concerné\",IF(AND(V$22=0,ROUND(V26,1)>0),\"Il manque les ETP\",IF(AND(V$22>0,ROUND(V26,1)=0),\"Il manque les charges\",IF((ROUND(V26,1)<0),\"Charges négatives!\",IF(AND(V$22>0,V26>0),V26/(V$22))))))","v":"non concerné"},{"$f":"IF(AND(W$22=0,ROUND(W26,1)=0),\"non concerné\",IF(AND(W$22=0,ROUND(W26,1)>0),\"Il manque les ETP\",IF(AND(W$22>0,ROUND(W26,1)=0),\"Il manque les charges\",IF((ROUND(W26,1)<0),\"Charges négatives!\",IF(AND(W$22>0,W26>0),W26/(W$22))))))","v":"non concerné"},{"$f":"IF(AND(X$22=0,ROUND(X26,1)=0),\"non concerné\",IF(AND(X$22=0,ROUND(X26,1)>0),\"Il manque les ETP\",IF(AND(X$22>0,ROUND(X26,1)=0),\"Il manque les charges\",IF((ROUND(X26,1)<0),\"Charges négatives!\",IF(AND(X$22>0,X26>0),X26/(X$22))))))","v":"non concerné"},{"$f":"IF(AND(Y$22=0,ROUND(Y26,1)=0),\"non concerné\",IF(AND(Y$22=0,ROUND(Y26,1)>0),\"Il manque les ETP\",IF(AND(Y$22>0,ROUND(Y26,1)=0),\"Il manque les charges\",IF((ROUND(Y26,1)<0),\"Charges négatives!\",IF(AND(Y$22>0,Y26>0),Y26/(Y$22))))))","v":"non concerné"},"non concerné",{"$f":"IF(AND(AA$22=0,ROUND(AA26,1)=0),\"non concerné\",IF(AND(AA$22=0,ROUND(AA26,1)>0),\"Il manque les ETP\",IF(AND(AA$22>0,ROUND(AA26,1)=0),\"Il manque les charges\",IF((ROUND(AA26,1)<0),\"Charges négatives!\",IF(AND(AA$22>0,AA26>0),AA26/(AA$22))))))","v":"non concerné"},{"$f":"IF(AND(AB$22=0,ROUND(AB26,1)=0),\"non concerné\",IF(AND(AB$22=0,ROUND(AB26,1)>0),\"Il manque les ETP\",IF(AND(AB$22>0,ROUND(AB26,1)=0),\"Il manque les charges\",IF((ROUND(AB26,1)<0),\"Charges négatives!\",IF(AND(AB$22>0,AB26>0),AB26/(AB$22))))))","v":"non concerné"},{"$f":"IF(AND(AC$22=0,ROUND(AC26,1)=0),\"non concerné\",IF(AND(AC$22=0,ROUND(AC26,1)>0),\"Il manque les ETP\",IF(AND(AC$22>0,ROUND(AC26,1)=0),\"Il manque les charges\",IF((ROUND(AC26,1)<0),\"Charges négatives!\",IF(AND(AC$22>0,AC26>0),AC26/(AC$22))))))","v":"non concerné"},{"$f":"IF(AND(AD$22=0,ROUND(AD26,1)=0),\"non concerné\",IF(AND(AD$22=0,ROUND(AD26,1)>0),\"Il manque les ETP\",IF(AND(AD$22>0,ROUND(AD26,1)=0),\"Il manque les charges\",IF((ROUND(AD26,1)<0),\"Charges négatives!\",IF(AND(AD$22>0,AD26>0),AD26/(AD$22))))))","v":"non concerné"},null,null,{"$f":"IF(AND(AG$22=0,ROUND(AG26,1)=0),\"non concerné\",IF(AND(AG$22=0,ROUND(AG26,1)>0),\"Il manque les ETP\",IF(AND(AG$22>0,ROUND(AG26,1)=0),\"Il manque les charges\",IF((ROUND(AG26,1)<0),\"Charges négatives!\",IF(AND(AG$22>0,AG26>0),AG26/(AG$22))))))","v":"non concerné"},{"$f":"IF(AND(AH$22=0,ROUND(AH26,1)=0),\"non concerné\",IF(AND(AH$22=0,ROUND(AH26,1)>0),\"Il manque les ETP\",IF(AND(AH$22>0,ROUND(AH26,1)=0),\"Il manque les charges\",IF((ROUND(AH26,1)<0),\"Charges négatives!\",IF(AND(AH$22>0,AH26>0),AH26/(AH$22))))))","v":"non concerné"},"non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné","non concerné",{"$f":"IF(AND(BA$22=0,ROUND(BA26,1)=0),\"non concerné\",IF(AND(BA$22=0,ROUND(BA26,1)>0),\"Il manque les ETP\",IF(AND(BA$22>0,ROUND(BA26,1)=0),\"Il manque les charges\",IF((ROUND(BA26,1)<0),\"Charges négatives!\",IF(AND(BA$22>0,BA26>0),BA26/(BA$22))))))","v":"non concerné"}]
[]
[null,null,"Total ETPR PM + PNM",{"$f":"D9+D22","v":0},{"$f":"E9+E22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"SA LGG : services administratifs à caractère général (SACG)"]
[null,null,"SA LGG : services administratifs liés au personnel (SALP)"]
[null,null,"SA MCO"]
[null,null,"SA HAD"]
[null,null,"SA SRR"]
[null,null,"SA PSY"]

{"sheet":"cle_UO","index":7,"n_rows":163,"n_cols":33,"rows_kept":163,"cut":false,"hidden":false,"merged":[[154,3,154,6],[1,0,2,2],[11,0,11,2],[29,0,29,2],[5,0,5,2]]}
["Retour vers l'identification"]
["Dans cet onglet, vous allez réaliser :\n►La saisie des clés de répartitions de chaque SA de LGG, LM, STR consommées par les SA définitives\n►La saisie de la production totale des UO  (UO de production comme le nombre de repas ou UO de gestion comme les m² pour la structure) pour chaque SA LGG, LM, STR et SAMT. A partir de 2016, toutes les UO sont recueillis au niveau de la totalité de l'ES, en utilisant les colonnes CONSO_AUT.\nEn jaune : le périmètre utilisé pour les clés de répartition.\n►La saisie des UO des SA définitives en ligne 10 et 11.\n\nLe Guide des clés/UO disponible sur le site de l'ATIH>Retraitement comptable 2016 définit de façon plus précise la nature du recueil.\n",null,null,null,null,null,null,null,"SAMT_INT","SAMT_ST","SAC_MCO","DEF_SAMT","CONSULT_MCO","ACTEXT","HAD","SAC_SSR","CONSULT_SSR","SAC_PSY","CONSULT_PSY","ACTSPE_MCO","ACTSPE_MCO_SMUR","ACTSPE_SSR","ACTSPE_PSY","ACTSPE_AUT","CONSO_AUT","CONSO_AUT","CONSO_AUT","CONSO_AUT","CONSO_AUT","CONSO_AUT","CONSO_AUT"]
[null,null,null,"Avez-vous utilisé la nature de clé/UO demandée ? Oui/Non","Précision sur les SA de LM, LGG, STR : Pour quelles sections cette donnée est -elle recueillie","Recueil calculé-reporté\nO = Oui / N = Non","Total d'UO des fonctions auxiliaires","Total de clés des fonctions auxiliaires",null,null,null,null,"Consultations MCO","Activité externe MCO","HAD",null,null,null,null,null,null,null,null,"Réseaux Ville-Hopital","Production pour le personnel yc des activités spécifiques","Production pour les CRA","Prestations délivrées accompagnants","Médecine du travail","Etalonnage","Production pour d'autres établissements ","Restant à affecter : le périmètre est variable selon la variable à recueillir (Cf Guides des clés/UO)"]
[null,"Ú","Ø","clertc_oui_non",null,null,"nb_uo","nb_cle",null,null,null,null,"CONSULT","ACTEXT",93531,null,null,null,null,null,null,null,null,"RVH","uolgg_perso","uomt_cra","uolgg_accomp","uomt_med","uomt_etalon","uomt_etab","uomt_solde"]
[]
["Recueil des unités d'œuvre des fonctions définitives\nObjectif : calculer les coûts d'UO de chaque fonction définitive"]
["Nature d'unité d'œuvre des fonctions définitives",null,null,null,null,null,null,null,null,null,"Nombre de journées",null,"Nombre de venues","Recueil non demandé","Nombre de journées","Nombre de journées","Nombre de venues","Nombre de journées","Nombre de RAA",null,null,"Recueil non demandé"]
["Avez-vous utilisé l'UO demandée par le RTC ? (Oui/Non)",null,null,null,null,null,null,null,null,null,"Oui","Oui","Oui",null,"Oui","Oui","Oui","Oui","Oui","Oui","Oui","Oui","Oui"]
[null,"nbuo","Nombre d'unités d'œuvre totales patients hospitalisés"]
[null,"nbuohh","Nombre d'unités d'œuvre totales patients non suivi d'hospitalisation (SAMT urgences)"]
[]
["Données sur les SA de LM, LGG et STR \nObjectifs : répondre à la question : selon la nature de la clé, que consomment les unités (SAC, SAMT …) et calcul de coût d'UO"]
[null,"kg","Nb de kilos de linge ","Oui","Blanchisserie","N",{"$f":"SUM(I13:AE13)","v":0},{"$f":"SUM(K13:X13)","v":0}]
[null,"repas","Nb de repas servis ","Oui","Restauration","N",{"$f":"SUM(I14:AE14)","v":0},{"$f":"SUM(K14:X14)","v":0}]
[null,"bib","Nb de biberons","Oui","Biberonnerie (NC si vous n'avez pas paramétré cette section)","N",0,0]
[null,"m2","m² SDO","Oui","Services hoteliers / Garage / Entretien Maintenance / STR Immobilier","N",0,0]
[null,"km","Nb de km parcourus","Oui","Garage","N"]
[null,"courses","Nb de courses","Oui","Brancardage","N",{"$f":"SUM(I18:AE18)","v":0},0]
[null,"courses_mot","Nb de courses motorisées","Oui","Transport motorisés des patients","N",0,0]
[null,"postes","Nb de postes","Oui","DSI","N",0,0]
[null,"PMSI","Nb de résumés PMSI","Oui","DIM","N",0,0]
[null,"dossiers","Nb de dossiers créés","Oui","Accueil et gestion des malades","N",0,0]
[null,"ETPR","ETPR",null,"Services administratifs liés au personnel","O",0,0,{"$f":"IFERROR(HLOOKUP(I4,ETPR!$E$4:BA29,26,FALSE),0)","v":0},null,{"$f":"IFERROR(HLOOKUP(K4,ETPR!G4:BC29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(L4,ETPR!H4:BD29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(M4,ETPR!I4:BE29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(N4,ETPR!J4:BF29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(O4,ETPR!K4:BG29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(P4,ETPR!L4:BH29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Q4,ETPR!M4:BI29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(R4,ETPR!N4:BJ29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(S4,ETPR!O4:BK29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(T4,ETPR!P4:BL29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(U4,ETPR!Q4:BM29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(V4,ETPR!R4:BN29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(W4,ETPR!S4:BO29,26,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(X4,ETPR!T4:BP29,26,FALSE),0)","v":0},null,null,null,null,null,null,{"$f":"ETPR!D9+ETPR!D22-SUM(I23:X23)","v":0}]
[null,"dep_brutes_lgg","Euros de charges brutes",null,"Admin - DIR - Fin - Eco - STR fin","O",0,0,{"$f":"IFERROR(HLOOKUP(I4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(I4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},null,{"$f":"IFERROR(HLOOKUP(K4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(K4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(L4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(L4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(M4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(M4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(N4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(N4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(O4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(O4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(P4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(P4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Q4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(Q4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(R4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(R4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(S4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(S4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(T4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(T4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(U4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(U4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(V4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(V4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(W4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(W4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(X4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(X4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},null,null,null,null,null,null,{"$f":"cpte_CN!F$194+CN!F$194-SUM(I24:X24)","v":0}]
[null,"dep_brutes_lm","Euros de charges brutes",null,"Autre LM","O",0,{"$f":"SUM(I25:X25)","v":0},{"$f":"IFERROR(HLOOKUP(I4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(I4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},null,{"$f":"IFERROR(HLOOKUP(K4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(K4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(L4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(L4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(M4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(M4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(N4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(N4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(O4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(O4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(P4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(P4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Q4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(Q4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(R4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(R4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(S4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(S4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(T4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(T4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(U4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(U4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(V4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(V4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(W4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(W4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(X4,cpte_CN!$H$4:$BD$253,191,FALSE),0)+IFERROR(HLOOKUP(X4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},null,null,null,null,null,null,{"$f":"cpte_CN!F$194+CN!F$194 -SUM(I25:X25)","v":0}]
[null,"dep_med","Euros dép. méd. gérées par la pharmacie","Oui","Pharmacie - Hygiène","N",0,{"$f":"SUM(I26:X26)","v":0}]
[null,"disp","Nb de lignes de dispensation","Oui","Pharmacie","N"]
[null,"uoste","Nb d'UO sté","Oui","Stérilisation","N",{"$f":"SUM(I28:AE28)","v":0},{"$f":"SUM(I28:X28)","v":0}]
[null,"inter","Nb d'interventions (hors contrat de maintenance)","Oui","Génie Biomédical","N",0,0]
["Recueil des clés et unités d'œuvre sur les SAMT \nObjectif : affecter les coûts de SAMT sur les fonctions défintives (quels sont les consommateurs de mes plateaux ?) et calculer le coût d'UO de chaque SAMT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vérification des clés"]
["SAMT_INT",null,null,"Oui",null,null,{"$f":"SUM(I31:AE31)","v":0},{"$f":"SUM(K31:X31)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(B31<>\"\",H31=0),\"KO\",\"\")","v":""}]
["SAMT_INT",null,null,"Oui",null,null,{"$f":"SUM(I32:AE32)","v":0},{"$f":"SUM(K32:X32)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(B32<>\"\",H32=0),\"KO\",\"\")","v":""}]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,{"$f":"SUM(I96:AE96)","v":0},{"$f":"SUM(K96:X96)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(B96<>\"\",H96=0),\"KO\",\"\")","v":""}]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_INT",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["SAMT_ST",null,null,"Oui",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[]
[]
[null,null,"Si l'établissement fait une ventilation compte par compte : rappel des euros de charges médicales",null,null,null,null,null,{"$f":"IFERROR(HLOOKUP(I4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(J4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(K4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(L4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(M4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(N4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(O4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(P4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Q4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(R4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(S4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(T4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(U4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(V4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(W4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(X4,cpte_CN!$AJ$4:$BD$256,253,FALSE),0)","v":0},null,null,null,null,null,null,{"$f":"SUM(cpte_CN!F24:F37)-SUM(I155:X155)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(AA12,cpte_CN!BB12:BV264,254,FALSE),0)","v":0}]

{"sheet":"Produits par SA","index":8,"n_rows":201,"n_cols":19,"rows_kept":201,"cut":false,"hidden":false,"merged":[[4,5,4,6],[0,0,0,9],[1,0,2,6]]}
["Retour vers l'identification"]
["Dans cet onglet vous allez réaliser :\n\n►La répartition de chaque compte de produits sur les \"Grands Champs\"\n\n►La répartition de chaque compte de produits sur les SA activités spécifiques MCO",null,null,null,null,null,null,"Type","MCO","CONSULT_MCO","ACTSPE_MCO","ACTSPE_MCO_SMUR","SSR","PSY","ACTSPE_AUT","AS_RBA","SAMT_INT","SAMT_ST","HAD"]
[null,null,null,null,null,null,null,"Libellé SA","MCO\n(Hors consultations et activité externe et hors SAMT)","MCO\n(consultations et activité externe)",null,null,"SSR\n(Yc Act. Spé SSR et hors SAMT)","PSY\n(Yc Act. Spé PSY et hors SAMT)","Activité spécifique\nAutre :\nRéseau ville-hôpital","AS & RBA",null,null,"HAD (hors SAMT)"]
[null,null,null,null,null,null,null,"Ø","MCO","CONSULT_MCO",null,null,"SSR","PSY","RVH","CRPA",null,null,93531]
[null,null,null,null,"Ú",null,null,"Totaux de l'onglet"]
["Caté-gorie","Regrou-pement du CF","Intitulé du chapitre du CF","Cptes spé. aux privés\nex-DG","N° de compte","Intitulé du compte","Montant\nTotal N","Reste\nà affecter"]
["PT1","73111","Produits de la tarification des séjours",null,"731111","Groupes homogènes de séjour (GHS)",{"$f":"VLOOKUP(E7,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E7,CRP!$G$252:$L$518,6,FALSE)","v":0},{"$f":"G7-SUM(I7:S7)","v":0}]
["PT1","73111","Produits de la tarification des séjours",null,"731112","Dialyse (D)",{"$f":"VLOOKUP(E8,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E8,CRP!$G$252:$L$518,6,FALSE)","v":0},{"$f":"G8-SUM(I8:S8)","v":0}]
["PT1","73111","Produits de la tarification des séjours",null,"731113","Groupes homogènes de tarifs (GHT)",{"$f":"VLOOKUP(E9,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E9,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","73111","Produits de la tarification des séjours",null,"731114","Interruptions volontaires de grossess (IVG)",{"$f":"VLOOKUP(E10,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E10,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","73111","Produits de la tarification des séjours",null,"731115","Prestations de prélèvements d'organes ou de tissus (PO)",{"$f":"VLOOKUP(E11,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E11,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","73112","Produits des médicaments facturés en sus des séjours",null,"73112","Produits des médicaments facturés en sus à des séjours",{"$f":"VLOOKUP(E12,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E12,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","73113","Produits des dispositifs médicaux facturés en sus des séjours",null,"73113","Produits des dispositifs médicaux facturés en sus à des séjours",{"$f":"VLOOKUP(E13,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E13,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","73114","Forfaits annuels",null,"731141","Urgences (FAU)",{"$f":"VLOOKUP(E14,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E14,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","73114","Forfaits annuels",null,"731142","Prélèvements d'organes ou de tissus (CPO)",{"$f":"VLOOKUP(E15,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E15,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","73114","Forfaits annuels",null,"731143","Transplantations d'organes et greffes de moelle osseuse (FAG)",{"$f":"VLOOKUP(E16,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E16,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","73117","Dotation annuelle de financement",null,"73117","Dotation annuelle de financement (DAF)",{"$f":"VLOOKUP(E17,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E17,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","73118","Dotations MIGAC",null,"731181","Dotation missions d'intérêt général (MIG)",{"$f":"VLOOKUP(E18,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E18,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","73118","Dotations MIGAC",null,"731182","Dotation d'aide à la contractualisation (AC)",{"$f":"VLOOKUP(E19,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E19,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73121","Consultations et actes externes",{"$f":"VLOOKUP(E20,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E20,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73122","Forfait accueil et traitement des urgences (ATU)",{"$f":"VLOOKUP(E21,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E21,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73123","Forfaits petit matériel (FFM)",{"$f":"VLOOKUP(E22,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E22,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73124","Forfait sécurité et environnement hospitalier (SE)",{"$f":"VLOOKUP(E23,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E23,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73125","Spécialités pharmaceutiques ou dispositifs médicaux administrés en consultations externes, relevant de l'article L.162-27 ou L.16561 du Code la sécurité sociale",{"$f":"VLOOKUP(E24,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E24,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73126","Forfaits techniques et assimilés",{"$f":"VLOOKUP(E25,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E25,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","7312","Produits des prestations faisant l’objet d’une tarification spécifique",null,"73128","Autres",{"$f":"VLOOKUP(E26,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E26,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT1","7722","Produits sur exercices antérieurs à la charge de l'assurance maladie",null,"7722","Produits sur exercices antérieurs à la charge de l'assurance maladie",{"$f":"VLOOKUP(E27,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E27,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"73211","Médecine et spécialités médicales ",{"$f":"VLOOKUP(E28,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E28,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"73212","Chirurgie et spécialités chirurgicales",{"$f":"VLOOKUP(E29,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E29,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"732131","Spécialités couteuses",{"$f":"VLOOKUP(E30,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E30,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"732132","Spécialités très couteuses",{"$f":"VLOOKUP(E31,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E31,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"73214","Soins de suite et de réadaptation",{"$f":"VLOOKUP(E32,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E32,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"73215","Ticket modérateur forfaitaire - Hospitalisation  complète",{"$f":"VLOOKUP(E33,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E33,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7321","Produits de la tarification en hospitalisation complète non pris en charge par l’assurance maladie",null,"73218","Lutte contre les maladies mentales",{"$f":"VLOOKUP(E34,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E34,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7322","Produits de la tarification en hospitalisation incomplète non pris en charge par l’assurance maladie ",null,"732211","Hôpital de jour",{"$f":"VLOOKUP(E35,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E35,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7322","Produits de la tarification en hospitalisation incomplète non pris en charge par l’assurance maladie ",null,"732212","Hôpital de nuit",{"$f":"VLOOKUP(E36,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E36,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7322","Produits de la tarification en hospitalisation incomplète non pris en charge par l’assurance maladie ",null,"73222","Chirurgie ambulatoire",{"$f":"VLOOKUP(E37,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E37,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7322","Produits de la tarification en hospitalisation incomplète non pris en charge par l’assurance maladie ",null,"73225","Ticket modérateur forfaitaire - Hospitalisation incomplète",{"$f":"VLOOKUP(E38,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E38,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7323","Produits de la tarification en hospitalisation à domicile non pris en charge par l’assurance maladie ",null,"73231","Hospitalisation à domicile",{"$f":"VLOOKUP(E39,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E39,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7323","Produits de la tarification en hospitalisation à domicile non pris en charge par l’assurance maladie ",null,"73232","Accueils familiaux",{"$f":"VLOOKUP(E40,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E40,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732411","Consultations et actes externes-Ticket modérateur forfaitaire",{"$f":"VLOOKUP(E41,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E41,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732412","Consultations et actes externes dont ticket modérateur",{"$f":"VLOOKUP(E42,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E42,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732415","Spécialités pharmaceutiques ou dispositifs médicaux administrés en consultations externes, relevant de l'article L.162-27 ou L. 165-1 du code de la sécurité sociale",{"$f":"VLOOKUP(E43,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E43,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732421","Forfait accueil et traitement des urgences (ATU)",{"$f":"VLOOKUP(E44,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E44,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732422","Forfait petit matériel (FFM)",{"$f":"VLOOKUP(E45,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E45,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"732423","Forfait sécurité et environnement hospitalier (SE)",{"$f":"VLOOKUP(E46,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E46,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73243","Forfaits techniques et assimilés",{"$f":"VLOOKUP(E47,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E47,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73244","IVG",{"$f":"VLOOKUP(E48,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E48,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73245","SMUR",{"$f":"VLOOKUP(E49,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E49,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73246","Majoration pour non respect du parcours de soins",{"$f":"VLOOKUP(E50,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E50,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73247","Protection maternelle et infantile (PMI)",{"$f":"VLOOKUP(E51,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E51,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","7324","Produits des prestations faisant l’objet d’une tarification spécifique non pris en charge par l’assurance maladie",null,"73248","Autres",{"$f":"VLOOKUP(E52,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E52,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","73271","Forfait journalier MCO",null,"73271","Forfait journalier - MCO",{"$f":"VLOOKUP(E53,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E53,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","73272","Forfait journalier SSR",null,"73272","Forfait journalier - SSR",{"$f":"VLOOKUP(E54,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E54,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","73273","Forfait journalier psychiatrie",null,"73273","Forfait journalier - psychiatrie",{"$f":"VLOOKUP(E55,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E55,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","733","Poduits des prestations de soins délivrées aux patients étrangers non assurés sociaux en France",null,"7331","Produits des prestations au titre des conventions internationales",{"$f":"VLOOKUP(E56,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E56,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","733","Poduits des prestations de soins délivrées aux patients étrangers non assurés sociaux en France",null,"7332","Produits des prestations au titre de l'aide médicale d'Etat (AME)",{"$f":"VLOOKUP(E57,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E57,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","733","Poduits des prestations de soins délivrées aux patients étrangers non assurés sociaux en France",null,"7333","Produits des prestations au titre des soins urgents prévus à l'article L.254-1 du code de l'action sociale et des familles ",{"$f":"VLOOKUP(E58,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E58,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","733","Poduits des prestations de soins délivrées aux patients étrangers non assurés sociaux en France",null,"7338","Autres",{"$f":"VLOOKUP(E59,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E59,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7341","Actes de chirurgie",{"$f":"VLOOKUP(E60,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E60,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7342","Actes de laboratoire",{"$f":"VLOOKUP(E61,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E61,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7343","Actes d'imagerie et d'échographie",{"$f":"VLOOKUP(E62,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E62,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7344","Actes d'obstétrique",{"$f":"VLOOKUP(E63,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E63,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7345","Actes d'anesthésie",{"$f":"VLOOKUP(E64,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E64,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7346","Actes techniques médicaux (hors imagerie)",{"$f":"VLOOKUP(E65,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E65,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"7347","Actes dentaires",{"$f":"VLOOKUP(E66,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E66,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"73481","Remboursements de frais de prélèvements d'organes",{"$f":"VLOOKUP(E67,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E67,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","734","Prestations effectuées au profit des malades ou consultants d’un autre établissement",null,"73488","Autres",{"$f":"VLOOKUP(E68,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E68,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","735","Produits à la charge de l’Etat, collectivités territoriales et autres organismes publics",null,"7351","Contributions forfaitaires à l'EPS de Mayotte",{"$f":"VLOOKUP(E69,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E69,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT2","735","Produits à la charge de l’Etat, collectivités territoriales et autres organismes publics",null,"7358","Autres ",{"$f":"VLOOKUP(E70,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E70,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"701","Ventes de produits finis",{"$f":"VLOOKUP(E71,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E71,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"702","Ventes de produits intermédiaires",{"$f":"VLOOKUP(E72,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E72,CRP!$G$252:$L$518,6,FALSE)","v":0},{"$f":"G72-SUM(I72:S72)","v":0}]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"703","Ventes de produits résiduels  ",{"$f":"VLOOKUP(E73,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E73,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"704","Travaux",{"$f":"VLOOKUP(E74,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E74,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"705","Etudes",{"$f":"VLOOKUP(E75,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E75,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"706","Prestations de services",{"$f":"VLOOKUP(E76,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E76,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","7071","Rétrocession de médicaments",null,"7071","Rétrocession de médicaments",{"$f":"VLOOKUP(E77,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E77,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"7078","Autres ventes de marchandises",{"$f":"VLOOKUP(E78,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E78,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70811","Produits des services exploités dans l'intérêt du personnel-Logements",{"$f":"VLOOKUP(E79,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E79,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70812","Produits des services exploités dans l'intérêt du personnel-Repas",{"$f":"VLOOKUP(E80,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E80,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70813","Produits des services exploités dans l'intérêt du personnel-Crèches",{"$f":"VLOOKUP(E81,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E81,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70818","Produits des services exploités dans l'intérêt du personnel-Autres",{"$f":"VLOOKUP(E82,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E82,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70821","Prestations délivrées aux usagers et accompagnants-Chambres",{"$f":"VLOOKUP(E83,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E83,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70822","Prestations délivrées aux usagers et accompagnants-Repas",{"$f":"VLOOKUP(E84,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E84,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70823","Prestations délivrées aux usagers et accompagnants-Téléphone",{"$f":"VLOOKUP(E85,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E85,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70824","Prestations délivrées aux usagers et accompagnants-\nMajoration pour chambre particulière",{"$f":"VLOOKUP(E86,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E86,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70825","Produits des prestations hôtelières facturées au titre de l’article L.174-20 du code de la sécurité sociale",{"$f":"VLOOKUP(E87,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E87,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"70828","Prestations délivrées aux usagers et accompagnants-Autres",{"$f":"VLOOKUP(E88,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E88,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"7083","Locations diverses",{"$f":"VLOOKUP(E89,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E89,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"7084","Mise à disposition de personnel facturée",{"$f":"VLOOKUP(E90,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E90,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","7087","Remboursement de frais par les CRPA",null,"7087","Remboursement de frais par les CRPA",{"$f":"VLOOKUP(E91,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E91,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","70"," Ventes de produits fabriqués, prestations de services, marchandises et produits des activités annexes (sauf 7071, 7087 et 709)",null,"7088","Autres produits d’activités annexes",{"$f":"VLOOKUP(E92,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E92,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","71","Production stockée (ou déstockage)",null,"71","Production stockée",{"$f":"VLOOKUP(E93,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E93,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","72","Production immobilisée",null,"72","Production immobilisée",{"$f":"VLOOKUP(E94,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E94,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","74","Subventions d’exploitation et participations",null,"7471","Fonds d'intervention régional (FIR)",{"$f":"VLOOKUP(E95,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E95,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","74","Subventions d’exploitation et participations",null,"7472","Subventions et participations versées au titre de la PMI",{"$f":"VLOOKUP(E96,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E96,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","74","Subventions d’exploitation et participations",null,"74731","Subventions versées au SAMU-Centre 15",{"$f":"VLOOKUP(E97,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E97,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","74","Subventions d’exploitation et participations",null,"74732","Subventions versées au SMUR",{"$f":"VLOOKUP(E98,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E98,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","74","Subventions d’exploitation et participations",null,"7474","Fonds pour l'emploi hospitalier (FEH)",{"$f":"VLOOKUP(E99,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E99,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","74","Subventions d’exploitation et participations",null,"7475","Fonds de modernisation des établissements de santé publics et privés (FMESPP)",{"$f":"VLOOKUP(E100,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E100,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","74","Subventions d’exploitation et participations",null,"7476","Fonds d'insertion pour les personnes handicapées dans la fonction publique",{"$f":"VLOOKUP(E101,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E101,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","74","Subventions d’exploitation et participations",null,"7477","Subvention de fonctionnement médecine légale",{"$f":"VLOOKUP(E102,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E102,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","74","Subventions d’exploitation et participations",null,"7483","Versements libératoires ouvrant droit à l'exonération de la taxe d'apprentissage",{"$f":"VLOOKUP(E103,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E103,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","74","Subventions d’exploitation et participations",null,"7484","Aide forfaitaire à l'apprentissage",{"$f":"VLOOKUP(E104,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E104,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","74","Subventions d’exploitation et participations",null,"7488","Autres subventions et participations",{"$f":"VLOOKUP(E105,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E105,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","75","Autres produits de gestion courante",null,"751","Redevances pour concessions, brevets, licences, marques, procédés, \ndroits et valeurs similaires",{"$f":"VLOOKUP(E106,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E106,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","75","Autres produits de gestion courante",null,"752","Revenus des immeubles",{"$f":"VLOOKUP(E107,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E107,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","75","Autres produits de gestion courante",null,"753","Retenues et versements sur honoraires médicaux",{"$f":"VLOOKUP(E108,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E108,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","75","Autres produits de gestion courante",null,"7541","Formation professionnelle",{"$f":"VLOOKUP(E109,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E109,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","75","Autres produits de gestion courante",null,"7542","Faculté de médecine",{"$f":"VLOOKUP(E110,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E110,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","75","Autres produits de gestion courante",null,"7543","Co-utilisation d'équipements lourds",{"$f":"VLOOKUP(E111,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E111,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","75","Autres produits de gestion courante",null,"7544","Médecine légale-Produits versés par l'autorité judiciaire",{"$f":"VLOOKUP(E112,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E112,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","75","Autres produits de gestion courante",null,"7548","Autres remboursements de frais",{"$f":"VLOOKUP(E113,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E113,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","75","Autres produits de gestion courante","x","755","Quote-parts de résultat sur opérations faites en commun",{"$f":"VLOOKUP(E114,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E114,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","75","Autres produits de gestion courante","x","756","Cotisations reçues des adhérents",{"$f":"VLOOKUP(E115,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E115,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","75","Autres produits de gestion courante",null,"758","Produits divers de gestion courante",{"$f":"VLOOKUP(E116,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E116,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","76","Produits financiers",null,"761","Produits de participations",{"$f":"VLOOKUP(E117,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E117,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","76","Produits financiers",null,"762","Produits des autres immobilisations financières",{"$f":"VLOOKUP(E118,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E118,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","76","Produits financiers","x","763","Revenus des autres créances",{"$f":"VLOOKUP(E119,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E119,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","76","Produits financiers",null,"764","Revenus des valeurs mobilières de placement",{"$f":"VLOOKUP(E120,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E120,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","76","Produits financiers",null,"765","Escomptes obtenus",{"$f":"VLOOKUP(E121,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E121,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","76","Produits financiers",null,"766","Gains de change",{"$f":"VLOOKUP(E122,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E122,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","76","Produits financiers",null,"767","Produits nets sur cessions de valeurs mobilières de placement",{"$f":"VLOOKUP(E123,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E123,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","76","Produits financiers",null,"768","Autres produits financiers",{"$f":"VLOOKUP(E124,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E124,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","77","Produits exceptionnels (sauf 7722)",null,"771","Produits exceptionnels sur opérations de gestion",{"$f":"VLOOKUP(E125,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E125,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","77","Produits exceptionnels (sauf 7722)",null,"7721+7728","Autres Produits sur exercices antérieurs",{"$f":"VLOOKUP(E126,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E126,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","77","Produits exceptionnels (sauf 7722)",null,"773","Mandats annulés sur exercices antérieurs",{"$f":"VLOOKUP(E127,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E127,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","77","Produits exceptionnels (sauf 7722)",null,"775","Produits des cessions d'éléments d'actifs",{"$f":"VLOOKUP(E128,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E128,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","77","Produits exceptionnels (sauf 7722)",null,"777","Quote-part des subventions d’investissement virée au résultat de l’exercice",{"$f":"VLOOKUP(E129,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E129,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","77","Produits exceptionnels (sauf 7722)",null,"778","Autres produits exceptionnels",{"$f":"VLOOKUP(E130,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E130,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions",null,"7811","Reprises sur amortissements des immobilisations incorporelles et corporelles",{"$f":"VLOOKUP(E131,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E131,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions",null,"78151","Reprises sur provisions pour risques",{"$f":"VLOOKUP(E132,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E132,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions","x","78153","Reprises sur provisions pour pensions et obligations similaires",{"$f":"VLOOKUP(E133,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E133,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions",null,"78157","Reprises sur provisions pour charges à répartir sur plusieurs exercices",{"$f":"VLOOKUP(E134,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E134,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions",null,"78158","Reprise sur autres provisions pour charges",{"$f":"VLOOKUP(E135,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E135,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions",null,"7816","Reprises sur dépréciations des immobilisations corporelles et incorporelles",{"$f":"VLOOKUP(E136,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E136,CRP!$G$252:$L$518,6,FALSE)","v":0},{"$f":"G136-SUM(I136:S136)","v":0}]
["PT3","78","Reprises sur amortissements, dépréciations et provisions",null,"7817","Reprises sur dépréciations des actifs circulants",{"$f":"VLOOKUP(E137,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E137,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions",null,"7865","Reprises sur provisions pour risques et charges financières",{"$f":"VLOOKUP(E138,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E138,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions",null,"7866","Reprises sur dépréciations des éléments financiers",{"$f":"VLOOKUP(E139,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E139,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions",null,"7874","Reprises sur autres provisions réglementées",{"$f":"VLOOKUP(E140,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E140,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions","x","7875","Reprises sur provisions exceptionnelles",{"$f":"VLOOKUP(E141,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E141,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions",null,"7876","Reprises sur dépréciations exceptionnelles",{"$f":"VLOOKUP(E142,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E142,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","78","Reprises sur amortissements, dépréciations et provisions","x","789","Report des ressources non utilisées des exercices antérieurs",{"$f":"VLOOKUP(E143,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E143,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","79","Transferts de charges",null,"791","Transferts de charges d’exploitation",{"$f":"VLOOKUP(E144,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E144,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","79","Transferts de charges",null,"796","Transferts de charges financières",{"$f":"VLOOKUP(E145,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E145,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","79","Transferts de charges",null,"797","Transferts de charges exceptionnelles",{"$f":"VLOOKUP(E146,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E146,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"60311P","Matières premières ou fourniture à caractère médical ou pharmaceutique",{"$f":"VLOOKUP(E147,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E147,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"60312P","Matières premières ou fourniture à caractère hôtelier et général",{"$f":"VLOOKUP(E148,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E148,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603211P","Spécialités pharmaceutiques avec AMM non mentionnées dans la liste prévue à l'article L. 162-22-7 du CSS",{"$f":"VLOOKUP(E149,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E149,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603212P","Spécialités pharmaceutiques avec AMM inscrites sur la liste prévue à l'article L. 162-22-7 du CSS",{"$f":"VLOOKUP(E150,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E150,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603213P","Spécialités pharmaceutiques sous ATU",{"$f":"VLOOKUP(E151,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E151,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603215P","Produits sanguins",{"$f":"VLOOKUP(E152,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E152,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603216P","Fluides et gaz médicaux",{"$f":"VLOOKUP(E153,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E153,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603217P","Produits de base",{"$f":"VLOOKUP(E154,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E154,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603218P","Autres produits pharmaceutiques et produits à usage médical",{"$f":"VLOOKUP(E155,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E155,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603221P","Dispositifs médicaux non stériles à usage unique, pansements, ligatures",{"$f":"VLOOKUP(E156,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E156,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603222P","Dispositifs médicaux stériles d'abord",{"$f":"VLOOKUP(E157,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E157,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603223P","Dispositifs médicaux stériles autres",{"$f":"VLOOKUP(E158,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E158,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603224P","Fournitures pour laboratoires et dispostifs de diagnostic in vitro",{"$f":"VLOOKUP(E159,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E159,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603225P","Dispositifs médicaux d'endoscopie",{"$f":"VLOOKUP(E160,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E160,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"6032261P","DMI figurant sur la liste prévue à l'article L. 162-22-7 du CSS",{"$f":"VLOOKUP(E161,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E161,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"6032268P","Autres DMI",{"$f":"VLOOKUP(E162,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E162,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603227P","Dispositifs médicaux pour dialyse",{"$f":"VLOOKUP(E163,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E163,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"603228P","Autres dispositifs médicaux",{"$f":"VLOOKUP(E164,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E164,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"60323P","Alimentation stockable",{"$f":"VLOOKUP(E165,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E165,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"603261P","Combustibles et carburants",{"$f":"VLOOKUP(E166,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E166,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"603262P","Produits d'entretien",{"$f":"VLOOKUP(E167,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E167,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"603263P","Fournitures d'atelier",{"$f":"VLOOKUP(E168,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E168,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"603264P","Fournitures scolaires, éducatives et de loisirs",{"$f":"VLOOKUP(E169,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E169,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032651P","Fournitures de bureau ",{"$f":"VLOOKUP(E170,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E170,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032652P","Fournitures informatiques",{"$f":"VLOOKUP(E171,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E171,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032661P","Couches, alèses et produits absorbants",{"$f":"VLOOKUP(E172,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E172,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032662P","Petit matériel hôtelier",{"$f":"VLOOKUP(E173,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E173,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032663P","Linge et habillement",{"$f":"VLOOKUP(E174,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E174,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032664P","Matériel et fourniture à usage unique stérile",{"$f":"VLOOKUP(E175,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E175,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"6032668P","Autres fournitures hôteliers ",{"$f":"VLOOKUP(E176,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E176,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"603268P","Autres fournitures consommables",{"$f":"VLOOKUP(E177,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E177,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"60328P","Autres fournitures suivies en stock",{"$f":"VLOOKUP(E178,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E178,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","0603","Variations des stocks à caractère médical (60311,60321,60322,60371) (crédits)",null,"60371P","Marchandises à caractère médical ou pharmaceutique",{"$f":"VLOOKUP(E179,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E179,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","603","Autres variations de stocks à caractère non médical (sauf 60311,60321,60322,60371)(crédits)",null,"60372P","Marchandises à caractère hôtelier et général",{"$f":"VLOOKUP(E180,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E180,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","609","Rabais, remises et ristournes (609, 619 et 629)",null,"609","Rabais, remises et ristournes obtenus achats",{"$f":"VLOOKUP(E181,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E181,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","619","Rabais, remises et ristournes (609, 619 et 629)",null,"619","Rabais, remises et ristournes obtenus sur services extérieurs",{"$f":"VLOOKUP(E182,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E182,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","629","Rabais, remises et ristournes (609, 619 et 629)",null,"629","Rabais, remises et ristournes obtenus sur autres services extérieurs",{"$f":"VLOOKUP(E183,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E183,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","6319","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6319PM","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (administration des impôts)-PM",{"$f":"VLOOKUP(E184,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E184,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","6319","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6319PI","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (administration des impôts)-PI",{"$f":"VLOOKUP(E185,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E185,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","6319","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6319PNM","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (administration des impôts)-PNM",{"$f":"VLOOKUP(E186,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E186,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","6339","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6339PM","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (autres organismes)-PM",{"$f":"VLOOKUP(E187,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E187,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","6339","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6339PI","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (autres organismes)-PI",{"$f":"VLOOKUP(E188,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E188,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3","6339","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6339PNM","Remboursements obtenus sur impôts, taxes et versements assimilés sur rémunérations (autres organismes)-PNM",{"$f":"VLOOKUP(E189,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E189,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3PNM","6419","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6419","Remboursement sur rémunérations du personnel non médical (PNM)",{"$f":"VLOOKUP(E190,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E190,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3PM","6429","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6429PM","Remboursement sur rémunérations du personnel médical (PM)",{"$f":"VLOOKUP(E191,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E191,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3PM","6429","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6429PI","Remboursement sur rémunérations du personnel médical (PI)",{"$f":"VLOOKUP(E192,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E192,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3PNM","64519","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64519","Remboursements sur charges de sécurité sociale et de prévoyance (PNM)",{"$f":"VLOOKUP(E193,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E193,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3PM","64529","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64529PM","Remboursements sur charges de sécurité sociale et de prévoyance (PM)",{"$f":"VLOOKUP(E194,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E194,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3PM","64529","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64529PI","Remboursements sur charges de sécurité sociale et de prévoyance (PM)",{"$f":"VLOOKUP(E195,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E195,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3PNM","64719","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64719","Remboursement sur autres charges sociales (PNM)",{"$f":"VLOOKUP(E196,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E196,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3PM","64729","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64729PM","Remboursement sur autres charges sociales (PM)",{"$f":"VLOOKUP(E197,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E197,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3PM","64729","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"64729PI","Remboursement sur autres charges sociales (PM)",{"$f":"VLOOKUP(E198,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E198,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3PNM","6489","Remboursements sur rémunérations ou charges sociales ou taxes  (6419, 6429, 64519, 64529, 64719, 64729, 6489, 6319 et 6339)",null,"6489","Remboursement sur autres charges de personnel (PNM)",{"$f":"VLOOKUP(E199,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E199,CRP!$G$252:$L$518,6,FALSE)","v":0},0]
["PT3PM","649","Atténuation de charges- portabilité compte épargne temps (CET) ",null,"6491","Atténuation de charges- portabilité compte épargne temps (CET) (PM)",{"$f":"VLOOKUP(E200,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E200,CRP!$G$252:$L$518,6,FALSE)","v":0},{"$f":"G200-SUM(I200:S200)","v":0}]
["PT3PNM",649,"Atténuation de charges- portabilité compte épargne temps (CET) ",null,"6492","Atténuation de charges- portabilité compte épargne temps (CET)  (PNM)",{"$f":"VLOOKUP(E201,CRP!$G$252:$L$518,5,FALSE) +VLOOKUP(E201,CRP!$G$252:$L$518,6,FALSE)","v":0},0]

{"sheet":"ID_Urgences","index":9,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,0,1,3]]}
["Retour vers l'identification"]
["Fiche d'identité du service des urgences",null,null,null,null,null,null,null,null,null,null,"non"]
["Ú","Mutualisation du personnel :","Ø","G"]
["etpr_samu","-   Les ETPR médicaux du SAMU-centre 15 participent-ils à l’activité du SU ?",null,null,null,null,null,null,null,null,null,"commun"]
["etpr_smur","-   Les ETPR médicaux et paramédicaux du SMUR participent-ils à l’activité du SU quand il n’est pas sorti ?",null,null,null,"oui",null,null,null,null,null,"dédiée"]
["etpr_uhcd","-   Les ETPR médicaux et paramédicaux  de l’UHCD sont-ils communs avec le SU ou s’agit-il d’une équipe dédiée ?",null,null,null,"non"]
[null,null,null,null,null,null,null,null,null,null,null,"temps continu"]
["nb_su","Nombre de SU présents sur l'entité juridique (Compte de Résultat Principal)",null,null,null,"communs",null,null,null,null,null,"demi journée"]
[null,"Taille du service (SU + UHCD) :",null,null,null,"dédiée"]
["stotale","-   Surface totale du service en m²"]
["ssoins","-   Surface dédiée au secteur soins en m²"]
[]
[null,"Capacité du service : "]
["nb_box","-   Nombre total de places en box"]
["nb_box_dechoquage","-   Nombre de places dans les box de déchoquage"]
["nb_lits_uhcd","-   Nombre de lits UHCD"]
["type_lits","-   Existe-t-il au sein du SU des lits d'hospitalisation autres que ceux de l'UHCD ? "]
[null,"Si oui, préciser le type de lits et le nombre pour chaque catégorie suivante:"]
["nb_lits_pre_hosp",null,"Nb de lits Pré-hospitalisation",null,{"$f":"IF(D19=\"\",0,1)","v":0}]
["nb_lits_med",null,"Nb de lits Médecine",null,0]
["nb_lits_psy",null,"Nb de lits Psychiatrie",null,0]
["nb_lits_sc",null,"Nb de lits Surveillance continue",null,0]
["autres",null,"Autres (précisez)",null,0]
["nb_lits_autres",null,"Nb de lits autres",null,0]
[null,"Organisation du service",null,null,0]
["fcourte","-   Existence d'une filière courte ?",null,null,0]
["iao","-   Présence d'un IAO ?",null,null,0]
["temps_travail","-   Temps de travail des médecins sur modèle temps continu ou demi journées?",null,null,0]

{"sheet":"SAU_SMUR_ATU","index":10,"n_rows":64,"n_cols":6,"rows_kept":64,"cut":false,"hidden":false,"merged":[[0,1,0,10]]}
[null,"Retour vers l'identification"]
[null,"1. Suivi de l'activité (Onglet Activités spécifiques MCO)"]
[null,"Ø","F","G","H"]
[null,"1. Activité produite par les SMUR"]
[]
[null,"Cette rubrique ne concerne que les établissements supports de SMUR terrestre ou héliporté"]
[]
[null,"Temps de sortie (en 1/2 heures et minutes)"]
[]
["Ú","SMUR TERRESTRE","Etablissement support","Autres établissements","Autres : sorties blanches et décès","TOTAL"]
["tps_primaire_t","SORTIES PRIMAIRES (nombre de 1/2 heure)",null,null,null,{"$f":"C11+D11+E11","v":0}]
["tps_secondaire_t","SORTIES SECONDAIRES (nombre de 1/2 heure)",null,null,null,0]
[]
[null,"SMUR HELIPORTE","Etablissement support","Autres établissements","Autres : sorties blanches et décès","TOTAL"]
["tps_primaire_h","SORTIES PRIMAIRES (nombre de minutes)",null,null,null,{"$f":"C15+D15+E15","v":0}]
["tps_secondaire_h","SORTIES SECONDAIRES (nombre de minutes)",null,null,null,0]
[]
[null,"Nombre de sorties"]
[]
[null,"SMUR TERRESTRE","Etablissement support","Autres établissements","Autres : sorties blanches et décès","TOTAL"]
["nb_primaire_t","NOMBRE DE SORTIES PRIMAIRES",null,null,null,{"$f":"C21+D21+E21","v":0}]
["nb_secondaire_t","NOMBRE DE SORTIES SECONDAIRES",null,null,null,0]
[]
[null,"SMUR HELIPORTE","Etablissement support","Autres établissements","Autres : sorties blanches et décès","TOTAL"]
["nb_primaire_h","NOMBRE DE SORTIES PRIMAIRES",null,null,null,{"$f":"C25+D25+E25","v":0}]
["nb_secondaire_h","NOMBRE DE SORTIES SECONDAIRES",null,null,null,0]
[]
[null,"Nombre de lignes de garde"]
[null,"1 ligne de garde correspond à la présence d'une équipe (1 médecin, 1 ambulancier, 1 infirmier)"]
[null,"Il est demandé de distinguer le nombre de lignes de garde présent le jour et la nuit."]
[null,"Exemple : 1 équipe présente H24, tout au long de l'année = 1 ligne de garde le jour et une ligne de garde la nuit"]
[]
[null,null,"Nombre de lignes de garde de jour (présentes à midi)","Nombre de lignes de garde de nuit (présentes à 1h du matin)"]
["garde_t","SMUR TERRESTRE"]
["garde_h","SMUR HELIPORTE"]
[]
[]
[null,"2. Activité produite par le SAMU"]
[]
[null,"Nombre de lignes de garde"]
[null,"1 ligne de garde correspond à la permanence H24 d'un médecin et d'un permanencier auxiliaire de régulation médicale (PARM), tout au long de l'année"]
[]
[null,null,"Nombre de lignes de garde","Nombre de dossiers ouverts"]
["garde_samu","SAMU"]
[]
[]
[]
[null,"3. Consommation des médicaments sous autorisation temporaire d'utilisation (ATU)"]
[]
[null,"HORS RETROCESSION"]
[]
[null,"a) ATU de cohorte : "]
[null,"Les médicaments rétrocédés ne doivent pas apparaître dans ce tableau. "]
[null,"Seuls le montant relatif aux médicaments sous ATU délivrés en hospitalisation doit être inscrit dans ce tableau."]
[]
[null,null,"Montant 2016"]
["atu_cohorte","TOTAL"]
[]
[null,"b) ATU nominatives"]
[null,"Les médicaments rétrocédés ne doivent pas apparaître dans ce tableau. "]
[null,"Seuls le montant relatif aux médicaments sous ATU délivrés en hospitalisation doit être inscrit dans ce tableau."]
[]
[null,null,"Montant 2016"]
["atu_nominatives","TOTAL"]

{"sheet":"LGG sur SAMT","index":11,"n_rows":138,"n_cols":126,"rows_kept":138,"cut":false,"hidden":false,"merged":[[1,0,3,4],[27,2,28,2],[31,3,32,3],[19,3,20,3],[39,3,40,3],[5,3,6,3],[7,3,8,3],[11,3,12,3],[4,3,4,4],[41,3,42,3],[45,3,46,3],[43,3,44,3],[9,3,10,3],[13,3,14,3],[15,3,16,3],[17,3,18,3],[21,3,22,3],[35,3,36,3],[37,3,38,3],[25,3,26,3],[27,3,28,3],[29,3,30,3],[33,3,34,3],[23,3,24,3]]}
["Retour vers l'identification"]
["Dans cet onglet vous allez réaliser :\n\n► Saisie des UO des SA LGG par SAMT\n",null,null,null,null,"Type","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_INT","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST","SAMT_ST"]
[null,null,null,null,null,"Libellé SA"]
[null,null,null,null,null,"Ø"]
["Chapitre",null,"Ú","Données recueillies",null,"Totaux de l'onglet"]
["LGG",{"$f":"SUBSTITUTE(SUBSTITUTE(C6,\"cle\",\"\"),\"montant\",\"\")","v":"9314"},"9314cle","Blanchisserie","Nb de kilo de linge",{"$f":"SUM(G6:DV6)","v":0}]
["LGG","9314","9314montant",null,"Clé 2: Montant réel consommé",0]
["LGG_PARAM","9313","9313cle","Restauration","Nb de repas servis ",0]
["LGG_PARAM","9313","9313montant",null,"Clé 2 : Montant réel consommé",0]
["LGG_PARAM","93130","93130cle","Restauration hors biberonnerie","Nb de repas servis ",0]
["LGG_PARAM","93130","93130montant",null,"Clé 2 : Montant réel consommé",0]
["LGG_PARAM","93134","93134cle","Biberonnerie","Nb de biberons",0]
["LGG_PARAM","93134","93134montant",null,"Clé 2 : Montant réel consommé",0]
["LGG_PARAM","93116","93116cle","Services hoteliers","Nb de M² SHOB ",0]
["LGG_PARAM","93116","93116montant",null,"Clé 2 : Montant réel consommé",0]
["LGG_PARAM","931160","931160cle","Services hoteliers hors Garage","Nb de M² SHOB ",0]
["LGG_PARAM","931160","931160montant",null,"Clé 2 : Montant réel consommé",0]
["LGG_PARAM","931166","931166cle","Garage","Nb de M² SHOB ",0]
["LGG","931166","931166montant",null,"Clé 2 : Montant réel consommé",0]
["LGG","931171","931171cle","Brancardage ","Nb de courses",0]
["LGG","931171","931171montant",null,"Clé 2 : Montant réel consommé",0]
["LGG","931172","931172cle","Transp. Mot. patients (hors SMUR)","Nb de courses motorisées",0]
["LGG","931172","931172montant",null,"Clé 2 : Montant réel consommé",0]
["LGG","93118","93118cle","Entretien -Maintenance","Nb de M² SHOB ",0]
["LGG","93118","93118montant",null,"Clé 2 : Montant réel consommé",0]
["LGG","93114","93114cle","DSI","Nb de postes",0]
["LGG","93114","93114montant",null,"Clé 2 : Montant réel consommé",0]
["LGG","",null,"DIM"]
["LGG",""]
["LGG","93113","93113cle","Accueil & Gestion des malades","Nb de dossiers créés",{"$f":"SUM(G30:DV30)","v":0}]
["LGG","93113","93113montant",null,"Clé 2 : Montant réel consommé",0]
["LGG_PARAM","93111","93111cle","Services administratifs à caractère général","€ de charges brutes",0,{"$f":"IFERROR(HLOOKUP(G$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(G$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(H$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(H$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(I$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(I$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(J$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(J$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(K$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(K$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(L$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(L$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(M$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(M$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(N$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(N$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(O$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(O$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(P$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(P$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Q$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(Q$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(R$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(R$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(S$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(S$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(T$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(T$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(U$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(U$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(V$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(V$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(W$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(W$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(X$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(X$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Y$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(Y$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Z$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(Z$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AA$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AA$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AB$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AB$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AC$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AC$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AD$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AD$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AE$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AE$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AF$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AF$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AG$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AG$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AH$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AH$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AI$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AI$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AJ$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AJ$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AK$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AK$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AL$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AL$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AM$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AM$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AN$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AN$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AO$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AO$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AP$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AP$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AQ$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AQ$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AR$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AR$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AS$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AS$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AT$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AT$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AU$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AU$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AV$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AV$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AW$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AW$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AX$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AX$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AY$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AY$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AZ$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(AZ$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BA$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BA$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BB$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BB$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BC$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BC$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BD$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BD$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BE$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BE$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BF$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BF$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BG$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BG$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BH$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BH$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BI$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BI$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BJ$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BJ$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BK$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BK$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BL$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BL$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BM$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BM$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BN$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BN$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BO$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BO$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BP$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BP$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BQ$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BQ$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BR$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BR$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BS$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BS$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BT$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BT$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BU$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BU$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BV$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BV$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BW$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BW$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BX$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BX$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BY$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BY$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BZ$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(BZ$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CA$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CA$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CB$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CB$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CC$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CC$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CD$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CD$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CE$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CE$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CF$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CF$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CG$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CG$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CH$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CH$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CI$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CI$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CJ$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CJ$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CK$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CK$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CL$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CL$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CM$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CM$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CN$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CN$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CO$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CO$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CP$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CP$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CQ$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CQ$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CR$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CR$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CS$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CS$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CT$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CT$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CU$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CU$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CV$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CV$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CW$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CW$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CX$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CX$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CY$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CY$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CZ$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(CZ$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DA$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DA$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DB$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DB$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DC$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DC$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DD$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DD$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DE$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DE$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DF$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DF$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DG$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DG$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DH$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DH$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DI$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DI$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DJ$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DJ$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DK$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DK$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DL$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DL$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DM$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DM$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DN$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DN$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DO$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DO$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DP$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DP$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DQ$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DQ$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DR$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DR$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DS$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DS$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DT$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DT$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DU$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DU$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DV$4,cpte_CN!$H$4:$BD$253,191,FALSE)+HLOOKUP(DV$4,CN!$H$4:$BD$253,191,FALSE),0)","v":0}]
["LGG_PARAM","93111","93111montant",null,"Clé 2 : Montant réel consommé",0]
["LGG_PARAM","931111","931111cle","Direction générale","€ de charges brutes",0,{"$f":"G$32","v":0},{"$f":"H$32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT$32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LGG_PARAM","931111","931111montant",null,"Clé 2 : Montant réel consommé",0]
["LGG_PARAM","931112","931112cle","Finances-comptabilité","€ de charges brutes",0,{"$f":"G$32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LGG_PARAM","931112","931112montant",null,"Clé 2 : Montant réel consommé",0]
["LGG_PARAM","931113","931113cle","Gestion économique","€ de charges brutes",0,{"$f":"G$32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LGG_PARAM","931113","931113montant",null,"Clé 2 : Montant réel consommé",0]
["LGG","931120","931120cle","SALP-Services administratifs liés au personnel (hors CLM,CLD, syndicats et Garderie-Crèche)","ETPR moyens ",0,{"$f":"IFERROR(HLOOKUP(G$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(G$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(H$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(H$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(I$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(I$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(J$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(J$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(K$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(K$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(L$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(L$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(M$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(M$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(N$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(N$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(O$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(O$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(P$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(P$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Q$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(Q$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(R$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(R$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(S$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(S$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(T$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(T$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(U$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(U$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(V$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(V$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(W$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(W$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(X$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(X$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Y$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(Y$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(Z$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(Z$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AA$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AA$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AB$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AB$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AC$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AC$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AD$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AD$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AE$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AE$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AF$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AF$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AG$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AG$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AH$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AH$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AI$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AI$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AJ$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AJ$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AK$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AK$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AL$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AL$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AM$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AM$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AN$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AN$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AO$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AO$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AP$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AP$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AQ$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AQ$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AR$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AR$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AS$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AS$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AT$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AT$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AU$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AU$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AV$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AV$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AW$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AW$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AX$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AX$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AY$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AY$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(AZ$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(AZ$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BA$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BA$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BB$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BB$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BC$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BC$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BD$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BD$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BE$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BE$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BF$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BF$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BG$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BG$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BH$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BH$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BI$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BI$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BJ$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BJ$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BK$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BK$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BL$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BL$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BM$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BM$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BN$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BN$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BO$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BO$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BP$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BP$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BQ$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BQ$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BR$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BR$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BS$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BS$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BT$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BT$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BU$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BU$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BV$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BV$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BW$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BW$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BX$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BX$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BY$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BY$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(BZ$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(BZ$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CA$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CA$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CB$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CB$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CC$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CC$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CD$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CD$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CE$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CE$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CF$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CF$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CG$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CG$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CH$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CH$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CI$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CI$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CJ$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CJ$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CK$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CK$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CL$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CL$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CM$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CM$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CN$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CN$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CO$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CO$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CP$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CP$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CQ$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CQ$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CR$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CR$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CS$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CS$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CT$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CT$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CU$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CU$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CV$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CV$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CW$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CW$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CX$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CX$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CY$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CY$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(CZ$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(CZ$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DA$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DA$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DB$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DB$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DC$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DC$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DD$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DD$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DE$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DE$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DF$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DF$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DG$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DG$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DH$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DH$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DI$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DI$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DJ$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DJ$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DK$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DK$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DL$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DL$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DM$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DM$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DN$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DN$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DO$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DO$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DP$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DP$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DQ$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DQ$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DR$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DR$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DS$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DS$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DT$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DT$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DU$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DU$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(DV$4,ETPR!$E$4:$BA$27,6,FALSE)+HLOOKUP(DV$4,ETPR!$E$4:$BA$27,19,FALSE),0)","v":0}]
["LGG","931120","931120montant",null,"Clé 2 : Montant réel consommé",0]
["LGG","931124","931124cle","SALP-Personnel en absence longue durée (CLM, CLD)","ETPR moyens ",0,{"$f":"G$40","v":0},{"$f":"H$40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT$40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LGG","931124","931124montant",null,"Clé 2 : Montant réel consommé",0]
["LGG","93112122","93112122cle","SALP-Syndicats","ETPR moyens ",0,{"$f":"G$40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LGG","93112122","93112122montant",null,"Clé 2 : Montant réel consommé",0]
["LGG","93112124","93112124cle","SALP-Garderie-Crèche","ETPR moyens ",0,{"$f":"G$40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LGG","93112124","93112124montant",null,"Clé 2 : Montant réel consommé",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"CHOIX VENTILATION LM"]